Symphony Limited (BOM:517385)
934.55
-10.10 (-1.07%)
At close: Feb 12, 2026
Symphony Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 12,937 | 15,757 | 11,561 | 11,876 | 10,391 | 8,998 |
| 12,937 | 15,757 | 11,561 | 11,876 | 10,391 | 8,998 | |
Revenue Growth (YoY) | -8.90% | 36.30% | -2.65% | 14.29% | 15.47% | -18.39% |
Cost of Revenue | 6,694 | 8,024 | 6,034 | 6,706 | 5,738 | 4,998 |
Gross Profit | 6,243 | 7,733 | 5,527 | 5,170 | 4,653 | 4,001 |
Selling, General & Admin | 2,333 | 2,363 | 1,993 | 2,119 | 1,684 | 1,340 |
Other Operating Expenses | 1,922 | 2,222 | 1,778 | 1,667 | 1,362 | 1,237 |
Operating Expenses | 4,478 | 4,808 | 4,030 | 4,051 | 3,288 | 2,791 |
Operating Income | 1,765 | 2,925 | 1,497 | 1,120 | 1,365 | 1,210 |
Interest Expense | -98.3 | -98.3 | -104.2 | -102.3 | -89.2 | -107.1 |
Interest & Investment Income | 210.9 | 210.9 | 178.7 | 198.1 | 89.1 | 90.3 |
Currency Exchange Gain (Loss) | -29 | -29 | -19.5 | 69.6 | 23.2 | -33.8 |
Other Non Operating Income (Expenses) | 231.7 | 151.7 | 201.3 | 155 | 194.9 | 135.8 |
EBT Excluding Unusual Items | 2,081 | 3,161 | 1,754 | 1,440 | 1,583 | 1,295 |
Gain (Loss) on Sale of Investments | 90.2 | 90.2 | 83.9 | 79.6 | 92.1 | 87 |
Gain (Loss) on Sale of Assets | 4.9 | 4.9 | -3.3 | -0.1 | -0.1 | 0.9 |
Other Unusual Items | 70.1 | -459.9 | -24.6 | - | - | -71.6 |
Pretax Income | 2,246 | 2,796 | 1,810 | 1,519 | 1,675 | 1,311 |
Income Tax Expense | 550.9 | 670.9 | 328.2 | 360.6 | 466.6 | 237.6 |
Earnings From Continuing Operations | 1,695 | 2,125 | 1,481 | 1,159 | 1,209 | 1,074 |
Minority Interest in Earnings | - | - | - | 5.4 | -5.5 | -0.4 |
Net Income | 1,595 | 2,125 | 1,481 | 1,164 | 1,203 | 1,073 |
Net Income to Common | 1,595 | 2,125 | 1,481 | 1,164 | 1,203 | 1,073 |
Net Income Growth | -12.43% | 43.45% | 27.24% | -3.23% | 12.08% | -40.84% |
Shares Outstanding (Basic) | 69 | 69 | 69 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 70 | 70 | 70 |
Shares Change (YoY) | -0.04% | -0.45% | -1.21% | - | - | - |
EPS (Basic) | 23.26 | 30.89 | 21.43 | 16.64 | 17.20 | 15.34 |
EPS (Diluted) | 23.26 | 30.89 | 21.43 | 16.64 | 17.20 | 15.34 |
EPS Growth | -12.37% | 44.13% | 28.79% | -3.24% | 12.08% | -40.84% |
Free Cash Flow | - | 2,356 | 1,536 | 1,138 | 475.9 | 689.9 |
Free Cash Flow Per Share | - | 34.25 | 22.23 | 16.27 | 6.80 | 9.86 |
Dividend Per Share | 12.000 | 13.000 | 13.000 | 5.000 | 9.000 | 5.000 |
Dividend Growth | -7.69% | - | 160.00% | -44.44% | 80.00% | - |
Gross Margin | 48.26% | 49.08% | 47.81% | 43.54% | 44.78% | 44.46% |
Operating Margin | 13.65% | 18.57% | 12.95% | 9.43% | 13.14% | 13.45% |
Profit Margin | 12.33% | 13.49% | 12.81% | 9.80% | 11.58% | 11.93% |
Free Cash Flow Margin | - | 14.95% | 13.29% | 9.59% | 4.58% | 7.67% |
EBITDA | 1,835 | 3,012 | 1,607 | 1,221 | 1,459 | 1,297 |
EBITDA Margin | 14.19% | 19.12% | 13.90% | 10.28% | 14.04% | 14.41% |
D&A For EBITDA | 69.93 | 86.8 | 109.3 | 101.1 | 93.5 | 87.1 |
EBIT | 1,765 | 2,925 | 1,497 | 1,120 | 1,365 | 1,210 |
EBIT Margin | 13.65% | 18.57% | 12.95% | 9.43% | 13.14% | 13.45% |
Effective Tax Rate | 24.53% | 24.00% | 18.14% | 23.73% | 27.85% | 18.12% |
Revenue as Reported | 13,487 | 16,227 | 12,068 | 12,378 | 10,790 | 9,312 |
Advertising Expenses | - | 989.1 | 670.2 | 790.7 | 456.5 | 250.5 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.