Symphony Limited (BOM:517385)
India · Delayed Price · Currency is INR 696.35
-11.50 (-1.62%)
At close: May 29, 2026
Symphony Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -1,410 | 2,125 | 1,481 | 1,164 | 1,203 |
Depreciation & Amortization | 200 | 214.6 | 250.2 | 250.4 | 223 |
Other Amortization | - | 7.8 | 8.1 | 14.1 | 18.8 |
Loss (Gain) From Sale of Assets | - | -4.9 | 3.3 | 0.1 | 0.1 |
Asset Writedown & Restructuring Costs | 2,080 | 7 | - | 6.4 | - |
Loss (Gain) From Sale of Investments | -310 | -216.8 | -236 | -162.7 | -174.7 |
Provision & Write-off of Bad Debts | 10 | 462.6 | -93.3 | 30.9 | -0.6 |
Other Operating Activities | 240 | -361.5 | -71.7 | -229.3 | 60.2 |
Change in Accounts Receivable | -110 | -200.2 | -443.8 | 897.3 | -439.5 |
Change in Inventory | -280 | -534.1 | 191.1 | -765 | -548.4 |
Change in Accounts Payable | -500 | 461.1 | -203.3 | 167.2 | 176.5 |
Change in Other Net Operating Assets | -730 | 627.5 | 729.7 | -123.1 | 49.9 |
Operating Cash Flow | -810 | 2,588 | 1,616 | 1,251 | 568.4 |
Operating Cash Flow Growth | - | 60.19% | 29.20% | 120.00% | -35.89% |
Capital Expenditures | -190 | -231.9 | -79.3 | -112.2 | -92.5 |
Sale of Property, Plant & Equipment | 40 | 9.9 | 22.2 | 3.4 | 2.2 |
Investment in Securities | 2,000 | -274.8 | 1,908 | -244.8 | 57.9 |
Other Investing Activities | 50 | 83.8 | 76 | 239.5 | 95.2 |
Investing Cash Flow | 1,900 | -413 | 1,927 | -114.1 | 62.8 |
Long-Term Debt Issued | 160 | - | - | - | 374.8 |
Total Debt Issued | 160 | - | - | - | 374.8 |
Long-Term Debt Repaid | -120 | -355.8 | -656.8 | -389.3 | -127.6 |
Net Debt Issued (Repaid) | 40 | -355.8 | -656.8 | -389.3 | 247.2 |
Repurchase of Common Stock | - | -891.9 | -2,482 | - | - |
Common Dividends Paid | -820 | -892.7 | -422.5 | -703.1 | -495.6 |
Other Financing Activities | -160 | -98.3 | -104.2 | -144.9 | -89.2 |
Financing Cash Flow | -940 | -2,239 | -3,666 | -1,237 | -337.6 |
Foreign Exchange Rate Adjustments | - | 0.3 | 1.6 | -1.6 | - |
Net Cash Flow | 150 | -63.3 | -122.1 | -102.5 | 293.6 |
Free Cash Flow | -1,000 | 2,356 | 1,536 | 1,138 | 475.9 |
Free Cash Flow Growth | - | 53.37% | 34.96% | 139.19% | -31.02% |
Free Cash Flow Margin | -8.84% | 14.95% | 13.29% | 9.59% | 4.58% |
Free Cash Flow Per Share | -14.57 | 34.25 | 22.23 | 16.27 | 6.80 |
Cash Interest Paid | 160 | 98.3 | 104.2 | 102.3 | 89.2 |
Cash Income Tax Paid | 490 | 781 | 430.6 | 543.8 | 364.2 |
Levered Free Cash Flow | -932 | 2,609 | 1,235 | 950.45 | 102.7 |
Unlevered Free Cash Flow | -832 | 2,670 | 1,300 | 1,014 | 158.45 |
Change in Working Capital | -1,620 | 354.3 | 273.7 | 176.4 | -761.5 |