Narmada Macplast Drip Irrigation Systems Ltd. (BOM:517431)
India · Delayed Price · Currency is INR 24.24
+1.47 (6.46%)
At close: Jan 23, 2026
BOM:517431 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 122.35 | 69.84 | 18.13 | 100.22 | 124.61 | 36.72 | Upgrade | |
Revenue Growth (YoY) | 346.73% | 285.28% | -81.91% | -19.57% | 239.36% | -7.59% | Upgrade |
Cost of Revenue | 102.24 | 59.44 | 17.12 | 100.09 | 122.65 | 34.37 | Upgrade |
Gross Profit | 20.1 | 10.4 | 1.01 | 0.13 | 1.96 | 2.35 | Upgrade |
Selling, General & Admin | 1.24 | 1.7 | 1.46 | 1.44 | 0.95 | 0.89 | Upgrade |
Other Operating Expenses | -0.36 | -2.18 | -0.63 | -1.5 | 0.89 | 1.44 | Upgrade |
Operating Expenses | 0.91 | -0.37 | 1.01 | 0.08 | 1.97 | 2.48 | Upgrade |
Operating Income | 19.19 | 10.77 | 0 | 0.06 | -0.01 | -0.13 | Upgrade |
Interest Expense | -0.01 | -0.16 | -0.28 | -0.26 | -0.22 | -0.16 | Upgrade |
Interest & Investment Income | 0.26 | 0.26 | 0.39 | 0.32 | 0.29 | 0.33 | Upgrade |
Other Non Operating Income (Expenses) | 0 | 0 | - | - | 0 | - | Upgrade |
EBT Excluding Unusual Items | 19.45 | 10.87 | 0.12 | 0.12 | 0.06 | 0.04 | Upgrade |
Gain (Loss) on Sale of Assets | 53.79 | 53.79 | - | - | - | - | Upgrade |
Pretax Income | 73.23 | 64.66 | 0.12 | 0.12 | 0.06 | 0.04 | Upgrade |
Income Tax Expense | 13.59 | 10.74 | 0.1 | 0.03 | - | 0.03 | Upgrade |
Net Income | 59.64 | 53.92 | 0.02 | 0.09 | 0.06 | 0.01 | Upgrade |
Net Income to Common | 59.64 | 53.92 | 0.02 | 0.09 | 0.06 | 0.01 | Upgrade |
Net Income Growth | 3196.90% | 299438.89% | -79.55% | 39.68% | 800.00% | -68.99% | Upgrade |
Shares Outstanding (Basic) | 33 | 36 | 36 | 36 | 36 | 36 | Upgrade |
Shares Outstanding (Diluted) | 33 | 36 | 36 | 36 | 36 | 36 | Upgrade |
Shares Change (YoY) | -17.66% | - | - | - | - | - | Upgrade |
EPS (Basic) | 1.81 | 1.49 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade |
EPS (Diluted) | 1.81 | 1.49 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade |
EPS Growth | 3903.68% | 299900.00% | -75.20% | 15.07% | 800.52% | -69.02% | Upgrade |
Free Cash Flow | -59.34 | -55.27 | -4.8 | -18.55 | -0.15 | -0.07 | Upgrade |
Free Cash Flow Per Share | -1.80 | -1.53 | -0.13 | -0.51 | -0.00 | -0.00 | Upgrade |
Gross Margin | 16.43% | 14.89% | 5.58% | 0.13% | 1.57% | 6.40% | Upgrade |
Operating Margin | 15.69% | 15.42% | 0.02% | 0.06% | -0.01% | -0.36% | Upgrade |
Profit Margin | 48.75% | 77.20% | 0.10% | 0.09% | 0.05% | 0.02% | Upgrade |
Free Cash Flow Margin | -48.50% | -79.14% | -26.47% | -18.51% | -0.12% | -0.19% | Upgrade |
EBITDA | 19.23 | 10.88 | 0.18 | 0.18 | 0.12 | 0.02 | Upgrade |
EBITDA Margin | 15.72% | 15.58% | 0.99% | 0.18% | 0.10% | 0.05% | Upgrade |
D&A For EBITDA | 0.03 | 0.11 | 0.18 | 0.13 | 0.13 | 0.15 | Upgrade |
EBIT | 19.19 | 10.77 | 0 | 0.06 | -0.01 | -0.13 | Upgrade |
EBIT Margin | 15.69% | 15.42% | 0.02% | 0.06% | -0.01% | -0.36% | Upgrade |
Effective Tax Rate | 18.56% | 16.61% | 84.87% | 24.79% | - | 81.58% | Upgrade |
Revenue as Reported | 178.53 | 128.06 | 20.35 | 103.1 | 125.17 | 37.05 | Upgrade |
Advertising Expenses | - | 0.04 | 0.03 | 0.05 | 0.07 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.