Narmada Macplast Drip Irrigation Systems Ltd. (BOM:517431)
20.76
+0.20 (0.97%)
At close: May 29, 2026
BOM:517431 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 133.07 | 69.84 | 18.13 | 100.22 | 124.61 | |
Revenue Growth (YoY) | 90.54% | 285.28% | -81.91% | -19.57% | 239.36% |
Cost of Revenue | 106.27 | 59.44 | 17.12 | 100.09 | 122.65 |
Gross Profit | 26.8 | 10.4 | 1.01 | 0.13 | 1.96 |
Selling, General & Admin | 0.43 | 1.7 | 1.46 | 1.44 | 0.95 |
Other Operating Expenses | 3.7 | -2.18 | -0.63 | -1.5 | 0.89 |
Operating Expenses | 4.17 | -0.37 | 1.01 | 0.08 | 1.97 |
Operating Income | 22.63 | 10.77 | 0 | 0.06 | -0.01 |
Interest Expense | - | -0.16 | -0.28 | -0.26 | -0.22 |
Interest & Investment Income | - | 0.26 | 0.39 | 0.32 | 0.29 |
Other Non Operating Income (Expenses) | 0 | 0 | - | - | 0 |
EBT Excluding Unusual Items | 22.64 | 10.87 | 0.12 | 0.12 | 0.06 |
Gain (Loss) on Sale of Assets | - | 53.79 | - | - | - |
Pretax Income | 22.64 | 64.66 | 0.12 | 0.12 | 0.06 |
Income Tax Expense | 5.89 | 10.74 | 0.1 | 0.03 | - |
Net Income | 16.75 | 53.92 | 0.02 | 0.09 | 0.06 |
Net Income to Common | 16.75 | 53.92 | 0.02 | 0.09 | 0.06 |
Net Income Growth | -68.93% | 299438.89% | -79.55% | 39.68% | 800.00% |
Shares Outstanding (Basic) | 4 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 4 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | -89.99% | - | - | - | - |
EPS (Basic) | 4.62 | 1.49 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 4.62 | 1.49 | 0.00 | 0.00 | 0.00 |
EPS Growth | 210.48% | 299900.00% | -75.20% | 15.07% | 800.52% |
Free Cash Flow | -3.57 | -55.27 | -4.8 | -18.55 | -0.15 |
Free Cash Flow Per Share | -0.98 | -1.53 | -0.13 | -0.51 | -0.00 |
Gross Margin | 20.14% | 14.89% | 5.58% | 0.13% | 1.57% |
Operating Margin | 17.01% | 15.42% | 0.02% | 0.06% | -0.01% |
Profit Margin | 12.59% | 77.20% | 0.10% | 0.09% | 0.05% |
Free Cash Flow Margin | -2.68% | -79.14% | -26.47% | -18.51% | -0.12% |
EBITDA | 22.67 | 10.88 | 0.18 | 0.18 | 0.12 |
EBITDA Margin | 17.03% | 15.58% | 0.99% | 0.18% | 0.10% |
D&A For EBITDA | 0.03 | 0.11 | 0.18 | 0.13 | 0.13 |
EBIT | 22.63 | 10.77 | 0 | 0.06 | -0.01 |
EBIT Margin | 17.01% | 15.42% | 0.02% | 0.06% | -0.01% |
Effective Tax Rate | 26.00% | 16.61% | 84.87% | 24.79% | - |
Revenue as Reported | 133.07 | 128.06 | 20.35 | 103.1 | 125.17 |
Advertising Expenses | - | 0.04 | 0.03 | 0.05 | 0.07 |