Suraj Products Limited (BOM:518075)
India · Delayed Price · Currency is INR 230.70
-12.10 (-4.98%)
At close: Feb 12, 2026
Suraj Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,957 | 3,264 | 3,447 | 2,850 | 2,369 | 2,177 | |
Revenue Growth (YoY) | -9.74% | -5.31% | 20.95% | 20.32% | 8.80% | 84.50% |
Cost of Revenue | 2,434 | 2,664 | 2,745 | 2,216 | 1,794 | 1,744 |
Gross Profit | 522.9 | 599.54 | 701.95 | 633.8 | 574.6 | 432.83 |
Selling, General & Admin | 194.24 | 177.55 | 157.99 | 115.33 | 111.35 | 95.84 |
Other Operating Expenses | 46.89 | 48.93 | 34.19 | 33.75 | 26.02 | 29.01 |
Operating Expenses | 312.86 | 304.83 | 281.66 | 238.52 | 223.16 | 219.21 |
Operating Income | 210.04 | 294.71 | 420.29 | 395.28 | 351.43 | 213.63 |
Interest Expense | -12.52 | -22.02 | -32.64 | -36.78 | -43.22 | -69.12 |
Interest & Investment Income | 3.66 | 3.66 | 4.31 | 1.82 | 1.92 | 1.79 |
Currency Exchange Gain (Loss) | 0.09 | 0.09 | 0.01 | 0.28 | - | - |
Other Non Operating Income (Expenses) | 3.54 | -0.58 | 0.07 | -3.46 | -1.57 | -1.52 |
EBT Excluding Unusual Items | 204.8 | 275.85 | 392.04 | 357.15 | 308.56 | 144.77 |
Gain (Loss) on Sale of Assets | 0.36 | 0.36 | -0.03 | - | - | 0.33 |
Pretax Income | 205.16 | 276.21 | 392.01 | 357.15 | 308.56 | 145.1 |
Income Tax Expense | 44.37 | 61.87 | 102.71 | 97.07 | 72.77 | 53.43 |
Net Income | 160.8 | 214.34 | 289.3 | 260.08 | 235.79 | 91.67 |
Net Income to Common | 160.8 | 214.34 | 289.3 | 260.08 | 235.79 | 91.67 |
Net Income Growth | -30.10% | -25.91% | 11.23% | 10.30% | 157.21% | 69.63% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | 14.11 | 18.80 | 25.38 | 22.81 | 20.68 | 8.04 |
EPS (Diluted) | 14.11 | 18.80 | 25.38 | 22.81 | 20.68 | 8.04 |
EPS Growth | -30.07% | -25.92% | 11.25% | 10.30% | 157.21% | 69.62% |
Free Cash Flow | - | 262.51 | 300.63 | 135.76 | 56.71 | 304.97 |
Free Cash Flow Per Share | - | 23.03 | 26.37 | 11.91 | 4.97 | 26.75 |
Dividend Per Share | - | 2.100 | 2.000 | 1.500 | 1.100 | - |
Dividend Growth | - | 5.00% | 33.33% | 36.36% | - | - |
Gross Margin | 17.68% | 18.37% | 20.36% | 22.24% | 24.26% | 19.88% |
Operating Margin | 7.10% | 9.03% | 12.19% | 13.87% | 14.84% | 9.81% |
Profit Margin | 5.44% | 6.57% | 8.39% | 9.13% | 9.96% | 4.21% |
Free Cash Flow Margin | - | 8.04% | 8.72% | 4.76% | 2.39% | 14.01% |
EBITDA | 279.32 | 372.35 | 509.06 | 484.01 | 436.52 | 307.26 |
EBITDA Margin | 9.45% | 11.41% | 14.77% | 16.98% | 18.43% | 14.11% |
D&A For EBITDA | 69.28 | 77.64 | 88.78 | 88.73 | 85.09 | 93.64 |
EBIT | 210.04 | 294.71 | 420.29 | 395.28 | 351.43 | 213.63 |
EBIT Margin | 7.10% | 9.03% | 12.19% | 13.87% | 14.84% | 9.81% |
Effective Tax Rate | 21.63% | 22.40% | 26.20% | 27.18% | 23.58% | 36.82% |
Revenue as Reported | 2,967 | 3,269 | 3,454 | 2,853 | 2,371 | 2,179 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.