Suraj Products Limited (BOM:518075)
India
· Delayed Price · Currency is INR 325.45
+10.65 (3.38%)
At close: Jun 2, 2025
Suraj Products Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 214.34 | 289.3 | 260.08 | 235.79 | 91.67 | Upgrade
|
| Depreciation & Amortization | 78.35 | 89.49 | 89.44 | 85.8 | 94.35 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.36 | 0.03 | - | - | -0.33 | Upgrade
|
| Other Operating Activities | 1.01 | 51.42 | 76.89 | 55.23 | 108.38 | Upgrade
|
| Change in Accounts Receivable | -33.08 | 43.53 | -278.24 | 0.94 | -12.43 | Upgrade
|
| Change in Inventory | 50.68 | -136.23 | 164.86 | -178.83 | 143.99 | Upgrade
|
| Change in Accounts Payable | -0.69 | 6.89 | 10.83 | -18.53 | -90.81 | Upgrade
|
| Change in Other Net Operating Assets | -11.63 | -25.35 | 3.06 | -52.97 | -6.65 | Upgrade
|
| Operating Cash Flow | 298.61 | 319.07 | 326.92 | 127.43 | 328.17 | Upgrade
|
| Operating Cash Flow Growth | -6.41% | -2.40% | 156.54% | -61.17% | - | Upgrade
|
| Capital Expenditures | -36.11 | -14.13 | -191.15 | -70.73 | -23.2 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.6 | 0.03 | - | - | 0.34 | Upgrade
|
| Investment in Securities | -13.71 | 2.19 | - | - | - | Upgrade
|
| Other Investing Activities | 3.66 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -45.56 | -11.92 | -191.15 | -70.73 | -22.86 | Upgrade
|
| Short-Term Debt Issued | - | - | 27.31 | 22.95 | - | Upgrade
|
| Total Debt Issued | - | - | 27.31 | 22.95 | - | Upgrade
|
| Short-Term Debt Repaid | -126.39 | -36.65 | - | - | -89.52 | Upgrade
|
| Long-Term Debt Repaid | -74.56 | -89.34 | -104.52 | -65.14 | -120.53 | Upgrade
|
| Total Debt Repaid | -200.96 | -125.99 | -104.52 | -65.14 | -210.05 | Upgrade
|
| Net Debt Issued (Repaid) | -200.96 | -125.99 | -77.21 | -42.19 | -210.05 | Upgrade
|
| Common Dividends Paid | -22.8 | -17.1 | -12.54 | -0.63 | -0.51 | Upgrade
|
| Other Financing Activities | -20.08 | -33.06 | -39.86 | -44.79 | -70.64 | Upgrade
|
| Financing Cash Flow | -243.84 | -176.15 | -129.61 | -87.61 | -281.2 | Upgrade
|
| Net Cash Flow | 9.21 | 131 | 6.15 | -30.9 | 24.12 | Upgrade
|
| Free Cash Flow | 262.51 | 304.94 | 135.76 | 56.71 | 304.97 | Upgrade
|
| Free Cash Flow Growth | -13.91% | 124.61% | 139.42% | -81.41% | - | Upgrade
|
| Free Cash Flow Margin | 8.04% | 8.85% | 4.76% | 2.39% | 14.01% | Upgrade
|
| Free Cash Flow Per Share | 23.02 | 26.75 | 11.91 | 4.97 | 26.75 | Upgrade
|
| Cash Interest Paid | 22.6 | 32.64 | 36.78 | 43.22 | 69.12 | Upgrade
|
| Cash Income Tax Paid | 79.81 | 83.86 | 60.41 | 62.33 | 15.69 | Upgrade
|
| Levered Free Cash Flow | 214.64 | 218.5 | 66.45 | -14.6 | 216.62 | Upgrade
|
| Unlevered Free Cash Flow | 228.77 | 238.9 | 89.44 | 12.41 | 259.82 | Upgrade
|
| Change in Net Working Capital | -3.08 | 100.51 | 55.89 | 222.31 | -55.15 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.