Retro Green Revolution Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	13.92	21.63	19.97	16.04	14.24
Other Revenue	0.23	5.12	0.31	0.45	0.96
Revenue	14.15	26.75	20.27	16.49	15.2
Revenue Growth (YoY)	-47.11%	31.96%	22.93%	8.46%	-2.19%
Cost of Revenue	8.56	16.19	-	-	-
Gross Profit	5.59	10.57	20.27	16.49	15.2
Selling, General & Admin	0.42	3.11	2.92	3.93	2.58
Other Operating Expenses	1.79	5.71	12.61	8.31	7.87
Operating Expenses	3.89	9.77	15.53	12.24	10.45
Operating Income	1.71	0.8	4.74	4.25	4.76
Other Non Operating Income (Expenses)	-	-	-	-0	-0
EBT Excluding Unusual Items	1.71	0.8	4.74	4.25	4.75
Pretax Income	1.71	0.8	4.74	4.25	4.75
Income Tax Expense	0.31	0.16	-	-	-
Net Income	1.4	0.64	4.74	4.25	4.75
Net Income to Common	1.4	0.64	4.74	4.25	4.75
Net Income Growth	118.91%	-86.50%	11.52%	-10.58%	-21.75%
Shares Outstanding (Basic)	35	38	9	5	5
Shares Outstanding (Diluted)	35	38	9	5	5
Shares Change (YoY)	-7.82%	320.43%	86.23%	0.48%	-
EPS (Basic)	0.04	0.02	0.52	0.88	0.98
EPS (Diluted)	0.04	0.02	0.52	0.88	0.98
EPS Growth	137.50%	-96.79%	-40.12%	-10.60%	-22.10%
Free Cash Flow	-0.68	121.78	4.98	0.88	6.96
Free Cash Flow Per Share	-0.02	3.21	0.55	0.18	1.44
Gross Margin	39.53%	39.49%	100.00%	100.00%	100.00%
Operating Margin	12.07%	2.98%	23.39%	25.79%	31.30%
Profit Margin	9.90%	2.39%	23.39%	25.78%	31.27%
Free Cash Flow Margin	-4.79%	455.23%	24.57%	5.36%	45.78%
EBITDA	3.38	1.75	4.84	-	-
EBITDA Margin	23.90%	6.53%	23.87%	-	-
D&A For EBITDA	1.67	0.95	0.1	-	-
EBIT	1.71	0.8	4.74	4.25	4.76
EBIT Margin	12.07%	2.98%	23.39%	25.79%	31.30%
Effective Tax Rate	17.97%	19.80%	-	-	-
Revenue as Reported	14.15	26.75	20.27	16.49	15.2
Advertising Expenses	-	0.26	0.26	0.16	0.67