KSE Limited (BOM:519421)
India · Delayed Price · Currency is INR 194.45
-13.50 (-6.49%)
At close: Aug 17, 2026
KSE Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 17,182 | 16,805 | 16,495 | 16,835 | 16,099 | 16,701 |
Other Revenue | -2.22 | 7.58 | 5.71 | 5.14 | 5.32 | 5.98 |
| 17,179 | 16,812 | 16,501 | 16,840 | 16,104 | 16,707 | |
Revenue Growth | 5.13% | 1.89% | -2.01% | 4.57% | -3.61% | 8.21% |
Cost of Revenue | 14,805 | 13,933 | 13,615 | 14,959 | 14,564 | 14,923 |
Gross Profit | 2,374 | 2,879 | 2,886 | 1,881 | 1,540 | 1,784 |
Selling, General & Admin | 819.54 | 845.28 | 753.51 | 670.56 | 649.54 | 606.66 |
Other Operating Expenses | 961.25 | 932.41 | 923.8 | 885.84 | 916.02 | 1,061 |
Operating Expenses | 1,864 | 1,858 | 1,734 | 1,604 | 1,608 | 1,697 |
Operating Income | 510.6 | 1,022 | 1,153 | 277.07 | -67.67 | 86.33 |
Interest Expense | -26.15 | -25.91 | -24.2 | -28.15 | -20.75 | -18.96 |
Interest & Investment Income | 12.54 | 12.54 | 12.39 | 9.65 | 4.9 | 3.5 |
Currency Exchange Gain (Loss) | - | - | -0.12 | - | - | 0.04 |
Other Non Operating Income (Expenses) | 18.49 | 18.49 | 15.62 | 11.42 | 10.58 | 18.31 |
EBT Excluding Unusual Items | 515.47 | 1,027 | 1,157 | 269.99 | -72.95 | 89.22 |
Gain (Loss) on Sale of Investments | 113.8 | 113.8 | 40.73 | 13.37 | 30.81 | 31.1 |
Gain (Loss) on Sale of Assets | 0 | 0 | 4.78 | 0.01 | 0.43 | 0.69 |
Other Unusual Items | 4.72 | - | -0.11 | -40.95 | - | -28.49 |
Pretax Income | 634.03 | 1,141 | 1,227 | 242.42 | -29.86 | 92.79 |
Income Tax Expense | 169.72 | 300.28 | 314.09 | 66.33 | -6.05 | 27.08 |
Net Income | 464.3 | 840.4 | 913.07 | 176.09 | -23.81 | 65.71 |
Net Income to Common | 464.3 | 840.4 | 913.07 | 176.09 | -23.81 | 65.71 |
Net Income Growth | -58.36% | -7.96% | 418.52% | - | - | -94.18% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change | 0.01% | - | - | - | - | - |
EPS (Basic) | 14.51 | 26.26 | 28.53 | 5.50 | -0.74 | 2.05 |
EPS (Diluted) | 14.51 | 26.26 | 28.53 | 5.50 | -0.74 | 2.05 |
EPS Growth | -58.36% | -7.96% | 418.52% | - | - | -94.18% |
Free Cash Flow | - | 452.71 | 1,274 | -234.71 | 210.84 | -135.97 |
Free Cash Flow Per Share | - | 14.15 | 39.80 | -7.33 | 6.59 | -4.25 |
Dividend Per Share | - | 12.500 | 8.000 | 3.000 | 2.000 | 2.000 |
Dividend Growth | - | 56.25% | 166.67% | 50.00% | 0% | -80.00% |
Gross Margin | 13.82% | 17.13% | 17.49% | 11.17% | 9.56% | 10.68% |
Operating Margin | 2.97% | 6.08% | 6.99% | 1.65% | -0.42% | 0.52% |
Profit Margin | 2.70% | 5.00% | 5.53% | 1.05% | -0.15% | 0.39% |
Free Cash Flow Margin | - | 2.69% | 7.72% | -1.39% | 1.31% | -0.81% |
EBITDA | 595.96 | 1,101 | 1,208 | 324 | -24.62 | 116.09 |
EBITDA Margin | 3.47% | 6.55% | 7.32% | 1.92% | -0.15% | 0.69% |
D&A For EBITDA | 85.36 | 79.37 | 55.44 | 46.93 | 43.05 | 29.77 |
EBIT | 510.6 | 1,022 | 1,153 | 277.07 | -67.67 | 86.33 |
EBIT Margin | 2.97% | 6.08% | 6.99% | 1.65% | -0.42% | 0.52% |
Effective Tax Rate | 26.77% | 26.32% | 25.60% | 27.36% | - | 29.18% |
Revenue as Reported | 17,324 | 16,958 | 16,576 | 16,875 | 16,154 | 16,761 |
Advertising Expenses | - | 66.55 | 73.48 | 43.61 | 56.41 | 43.56 |