Omax Autos Limited (BOM:520021)
India · Delayed Price · Currency is INR 228.60
+5.40 (2.42%)
At close: Jul 24, 2026
Omax Autos Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | - | 4,845 | 3,693 | 3,553 | 2,989 | 2,222 |
| 5,069 | 4,845 | 3,693 | 3,553 | 2,989 | 2,222 | |
Revenue Growth (YoY) | 31.75% | 31.21% | 3.94% | 18.86% | 34.52% | 37.60% |
Cost of Revenue | 3,978 | 3,801 | 2,917 | 2,781 | 2,321 | 1,685 |
Gross Profit | 1,091 | 1,044 | 775.98 | 771.76 | 667.92 | 537.31 |
Selling, General & Admin | 237.88 | 234.72 | 220.13 | 236.52 | 222.16 | 278.54 |
Other Operating Expenses | -21.1 | -41.64 | 89.79 | 149.34 | 153.51 | 308.39 |
Operating Expenses | 388.74 | 364.83 | 501.54 | 603.61 | 607.7 | 739.21 |
Operating Income | 702.2 | 679.2 | 274.44 | 168.16 | 60.22 | -201.9 |
Interest Expense | -155.09 | -164.43 | -202.36 | -207.02 | -236.65 | -266 |
Interest & Investment Income | - | - | 51.59 | 22.23 | 11.91 | 92.66 |
Currency Exchange Gain (Loss) | - | - | -0.08 | -0.09 | -0.56 | -19.69 |
Other Non Operating Income (Expenses) | - | - | 44.66 | 8.5 | -2.05 | -18.67 |
EBT Excluding Unusual Items | 547.11 | 514.77 | 168.25 | -8.23 | -167.14 | -413.61 |
Gain (Loss) on Sale of Assets | - | - | 4.35 | 13.04 | -16.97 | 41.16 |
Other Unusual Items | - | -20.2 | 180.57 | 225.03 | - | 599.43 |
Pretax Income | 547.11 | 494.57 | 353.17 | 229.83 | -184.11 | 226.99 |
Income Tax Expense | 142.08 | 124.16 | 137.7 | 113.26 | 59.28 | -7.66 |
Net Income | 405.03 | 370.41 | 215.47 | 116.58 | -243.38 | 234.65 |
Net Income to Common | 405.03 | 370.41 | 215.47 | 116.58 | -243.38 | 234.65 |
Net Income Growth | 55.55% | 71.91% | 84.83% | - | - | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | -0.08% | -0.01% | - | - | - | - |
EPS (Basic) | 18.94 | 17.32 | 10.07 | 5.45 | -11.38 | 10.97 |
EPS (Diluted) | 18.94 | 17.32 | 10.07 | 5.45 | -11.38 | 10.97 |
EPS Growth | 55.67% | 72.00% | 84.77% | - | - | - |
Free Cash Flow | - | 628.78 | 277.95 | 157.74 | 201.88 | 43.76 |
Free Cash Flow Per Share | - | 29.40 | 13.00 | 7.38 | 9.44 | 2.05 |
Dividend Per Share | - | 2.500 | 2.500 | 1.000 | - | - |
Dividend Growth | - | 0% | 150.00% | - | - | - |
Gross Margin | 21.52% | 21.55% | 21.02% | 21.72% | 22.35% | 24.18% |
Operating Margin | 13.85% | 14.02% | 7.43% | 4.73% | 2.02% | -9.09% |
Profit Margin | 7.99% | 7.65% | 5.83% | 3.28% | -8.14% | 10.56% |
Free Cash Flow Margin | - | 12.98% | 7.53% | 4.44% | 6.75% | 1.97% |
EBITDA | 871.13 | 850.94 | 457.43 | 361.77 | 284.32 | -57.29 |
EBITDA Margin | 17.19% | 17.56% | 12.39% | 10.18% | 9.51% | -2.58% |
D&A For EBITDA | 168.93 | 171.74 | 182.98 | 193.62 | 224.1 | 144.62 |
EBIT | 702.2 | 679.2 | 274.44 | 168.16 | 60.22 | -201.9 |
EBIT Margin | 13.85% | 14.02% | 7.43% | 4.73% | 2.02% | -9.09% |
Effective Tax Rate | 25.97% | 25.11% | 38.99% | 49.28% | - | - |
Revenue as Reported | 5,395 | 5,200 | 3,937 | 3,729 | 3,137 | 2,538 |