Vesuvius India Limited (BOM:520113)
India · Delayed Price · Currency is INR 441.55
+11.60 (2.70%)
At close: Aug 21, 2026
Vesuvius India Financials Overview
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 21,338 | 21,043 | 18,686 | 16,031 | 13,426 | 10,472 |
Revenue Growth | 8.91% | 12.62% | 16.56% | 19.41% | 28.21% | 32.30% |
Gross Profit Gross Profit Growth | 9,067 | 8,864 | 7,985 | 6,838 | 5,153 | 3,985 |
Operating Income Operating Income Growth | 2,926 | 3,041 | 3,034 | 2,518 | 1,380 | 727.3 |
Net Income Net Income Growth | 2,561 | 2,641 | 2,645 | 2,129 | 1,168 | 680.5 |
Earnings Per Share EPS Growth | 12.61 | 13.01 | 13.03 | 10.49 | 5.75 | 3.35 |
EPS Growth | 2.07% | -0.15% | 24.19% | 82.34% | 71.61% | 28.32% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
India India Growth | 20,428 | 18,114 | 15,486 | 12,803 | 9,860 |
Outside India Outside India Growth | 615.2 | 571.4 | 545.4 | 623.3 | 611.2 |
Total Total Growth | 21,043 | 18,686 | 16,031 | 13,426 | 10,472 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5,762 | 5,812 | 4,814 | 4,648 | 5,674 | 5,534 |
Total Debt Total Debt Growth | 143.5 | 137.4 | 133.9 | 130.3 | - | - |
Net Cash (Debt) Net Cash Growth | 5,618 | 5,675 | 4,680 | 4,517 | 5,674 | 5,534 |
Net Cash Growth | - | 21.25% | 3.61% | -20.39% | 2.53% | -0.96% |
Net Cash Per Share Net Cash Per Share Growth | 27.66 | 27.96 | 23.06 | 22.26 | 27.96 | 27.27 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,888 | 1,775 | 2,581 | 823.8 | 1,285 | 266.8 |
Capital Expenditures CapEx Growth | -1,013 | -1,053 | -2,377 | -1,249 | -1,129 | -319.5 |
Free Cash Flow Free Cash Flow Growth | 874.4 | 721.2 | 204.2 | -425.6 | 155.8 | -52.7 |
Free Cash Flow Growth | 126.76% | 253.18% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 42.49% | 42.12% | 42.73% | 42.66% | 38.38% | 38.05% |
Operating Margin | 13.71% | 14.45% | 16.23% | 15.71% | 10.28% | 6.94% |
Pretax Margin | 16.21% | 16.94% | 18.67% | 17.80% | 11.68% | 8.74% |
Profit Margin | 12.00% | 12.55% | 14.16% | 13.28% | 8.70% | 6.50% |
FCF Margin | 4.10% | 3.43% | 1.09% | -2.66% | 1.16% | -0.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.500 | 1.500 | 1.450 | 1.275 | 0.825 | 0.800 |
Dividend Per Share Growth | 3.45% | 3.45% | 13.73% | 54.55% | 3.13% | 14.29% |
Dividend Yield | 0.35% | 0.31% | 0.32% | 0.36% | 0.52% | 0.76% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 35.02 | 36.97 | 34.94 | 34.19 | 28.07 | 32.30 |
P/FCF Ratio | 102.49 | 135.36 | 452.66 | - | 210.43 | - |
PS Ratio | 4.20 | 4.64 | 4.95 | 4.54 | 2.44 | 2.10 |