Vesuvius India Ratios and Metrics

Market cap in millions INR. Fiscal year is January - December.

Millions INR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	101,105	97,624	92,432	72,813	32,785	21,977
Market Cap Growth	13.75%	5.62%	26.95%	122.09%	49.18%	-0.86%
Enterprise Value	95,430	92,944	88,341	66,948	27,251	16,648
Last Close Price	498.15	481.00	454.02	356.34	159.68	106.20
PE Ratio	38.29	36.97	34.94	34.19	28.07	32.30
PS Ratio	4.80	4.64	4.95	4.54	2.44	2.10
PB Ratio	6.08	5.87	6.46	6.10	3.29	2.45
P/TBV Ratio	6.08	5.87	6.46	6.11	3.29	2.45
P/FCF Ratio	140.19	135.36	452.66	-	210.43	-
P/OCF Ratio	56.97	55.01	35.81	88.39	25.52	82.37
EV/Sales Ratio	4.53	4.42	4.73	4.18	2.03	1.59
EV/EBITDA Ratio	26.13	25.66	25.56	23.43	16.28	16.72
EV/EBIT Ratio	31.39	30.57	29.12	26.59	19.74	22.89
EV/FCF Ratio	132.32	128.87	432.62	-	174.91	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01	-	-
Debt / EBITDA Ratio	0.04	0.04	0.04	0.05	-	-
Debt / FCF Ratio	0.19	0.19	0.66	-	-	-
Net Debt / Equity Ratio	-0.34	-0.34	-0.33	-0.38	-0.57	-0.62
Net Debt / EBITDA Ratio	-1.57	-1.57	-1.35	-1.58	-3.39	-5.56
Net Debt / FCF Ratio	-7.87	-7.87	-22.92	10.61	-36.42	105.01
Asset Turnover	1.05	1.05	1.09	1.10	1.07	0.93
Inventory Turnover	4.46	4.46	4.24	3.98	3.86	3.78
Quick Ratio	2.42	2.42	2.33	2.22	2.55	2.70
Current Ratio	3.21	3.21	3.12	3.10	3.34	3.65
Return on Equity (ROE)	17.07%	17.07%	20.16%	19.43%	12.33%	7.83%
Return on Assets (ROA)	9.51%	9.51%	11.04%	10.78%	6.85%	4.05%
Return on Invested Capital (ROIC)	20.55%	21.88%	26.99%	31.71%	26.58%	17.27%
Return on Capital Employed (ROCE)	17.80%	17.80%	20.60%	20.50%	13.50%	7.90%
Earnings Yield	2.61%	2.71%	2.86%	2.92%	3.56%	3.10%
FCF Yield	0.71%	0.74%	0.22%	-0.58%	0.47%	-0.24%
Dividend Yield	0.30%	0.31%	0.32%	0.36%	0.52%	0.75%
Payout Ratio	11.10%	11.10%	9.78%	7.87%	13.91%	20.88%
Total Shareholder Return	0.31%	0.31%	0.32%	0.36%	0.52%	0.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.