Vesuvius India Limited (BOM:520113)
India · Delayed Price · Currency is INR 404.90
-17.70 (-4.19%)
At close: Oct 1, 2026
Vesuvius India Ratios and Metrics
Market cap in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 82,179 | 97,624 | 92,432 | 72,813 | 32,785 | 21,977 | |
Market Cap Growth | -21.03% | 5.62% | 26.95% | 122.09% | 49.18% | -0.86% |
Enterprise Value | 76,561 | 92,944 | 88,341 | 66,948 | 27,251 | 16,648 |
Last Close Price | 404.90 | 479.60 | 452.69 | 355.30 | 159.21 | 105.89 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 32.11 | 36.97 | 34.94 | 34.19 | 28.07 | 32.30 |
PS Ratio | 3.85 | 4.64 | 4.95 | 4.54 | 2.44 | 2.10 |
PB Ratio | 4.70 | 5.87 | 6.46 | 6.10 | 3.29 | 2.45 |
P/TBV Ratio | 4.70 | 5.87 | 6.46 | 6.11 | 3.29 | 2.45 |
P/FCF Ratio | 93.98 | 135.36 | 452.66 | - | 210.43 | - |
P/OCF Ratio | 43.53 | 55.01 | 35.81 | 88.39 | 25.52 | 82.37 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.59 | 4.42 | 4.73 | 4.18 | 2.03 | 1.59 |
EV/EBITDA Ratio | 21.19 | 25.66 | 25.56 | 23.43 | 16.28 | 16.72 |
EV/EBIT Ratio | 26.17 | 30.57 | 29.12 | 26.59 | 19.74 | 22.89 |
EV/FCF Ratio | 87.56 | 128.87 | 432.62 | - | 174.91 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | 0.01 | - | - |
Debt / EBITDA Ratio | 0.04 | 0.04 | 0.04 | 0.05 | - | - |
Debt / FCF Ratio | 0.16 | 0.19 | 0.66 | - | - | - |
Net Debt / Equity Ratio | -0.32 | -0.34 | -0.33 | -0.38 | -0.57 | -0.62 |
Net Debt / EBITDA Ratio | -1.57 | -1.57 | -1.35 | -1.58 | -3.39 | -5.56 |
Net Debt / FCF Ratio | -6.42 | -7.87 | -22.92 | 10.61 | -36.42 | 105.01 |
Asset Turnover | - | 1.05 | 1.09 | 1.10 | 1.07 | 0.93 |
Inventory Turnover | - | 4.46 | 4.24 | 3.98 | 3.86 | 3.78 |
Quick Ratio | 2.60 | 2.42 | 2.33 | 2.22 | 2.55 | 2.70 |
Current Ratio | 3.52 | 3.21 | 3.12 | 3.10 | 3.34 | 3.65 |
Return on Equity (ROE) | - | 17.07% | 20.16% | 19.43% | 12.33% | 7.83% |
Return on Assets (ROA) | - | 9.51% | 11.04% | 10.78% | 6.85% | 4.05% |
Return on Invested Capital (ROIC) | 18.98% | 21.88% | 26.99% | 32.06% | 26.58% | 17.27% |
Return on Capital Employed (ROCE) | 16.30% | 17.80% | 20.60% | 20.50% | 13.50% | 7.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.12% | 2.71% | 2.86% | 2.92% | 3.56% | 3.10% |
FCF Yield | 1.06% | 0.74% | 0.22% | -0.58% | 0.47% | -0.24% |
Dividend Yield | 0.37% | 0.31% | 0.32% | 0.36% | 0.52% | 0.76% |
Payout Ratio | 11.78% | 11.10% | 9.78% | 7.87% | 13.91% | 20.88% |
Total Shareholder Return | 0.27% | 0.31% | 0.32% | 0.36% | 0.52% | 0.76% |