Vesuvius India Ratios and Metrics

Market cap in millions INR. Fiscal year is January - December.

Millions INR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	92,631	97,624	92,432	72,813	32,785	21,977
Market Cap Growth	10.36%	5.62%	26.95%	122.09%	49.18%	-0.86%
Enterprise Value	86,949	92,944	88,341	66,948	27,251	16,648
Last Close Price	456.40	481.00	454.02	356.34	159.68	106.20
PE Ratio	35.08	36.97	34.94	34.19	28.07	32.30
PS Ratio	4.40	4.64	4.95	4.54	2.44	2.10
PB Ratio	5.57	5.87	6.46	6.10	3.29	2.45
P/TBV Ratio	5.57	5.87	6.46	6.11	3.29	2.45
P/FCF Ratio	128.44	135.36	452.66	-	210.43	-
P/OCF Ratio	52.20	55.01	35.81	88.39	25.52	82.37
EV/Sales Ratio	4.13	4.42	4.73	4.18	2.03	1.59
EV/EBITDA Ratio	24.13	25.80	25.56	23.43	16.28	16.72
EV/EBIT Ratio	29.11	31.12	29.12	26.59	19.74	22.89
EV/FCF Ratio	120.56	128.87	432.62	-	174.91	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01	-	-
Debt / EBITDA Ratio	0.04	0.04	0.04	0.05	-	-
Debt / FCF Ratio	0.19	0.19	0.66	-	-	-
Net Debt / Equity Ratio	-0.34	-0.34	-0.33	-0.38	-0.57	-0.62
Net Debt / EBITDA Ratio	-1.58	-1.58	-1.35	-1.58	-3.39	-5.56
Net Debt / FCF Ratio	-7.88	-7.88	-22.92	10.61	-36.42	105.01
Asset Turnover	1.05	1.05	1.09	1.10	1.07	0.93
Inventory Turnover	4.32	4.32	4.24	3.98	3.86	3.78
Quick Ratio	2.40	2.40	2.33	2.22	2.55	2.70
Current Ratio	3.21	3.21	3.12	3.10	3.34	3.65
Return on Equity (ROE)	17.07%	17.07%	20.16%	19.43%	12.33%	7.83%
Return on Assets (ROA)	9.34%	9.34%	11.04%	10.78%	6.85%	4.05%
Return on Invested Capital (ROIC)	20.20%	21.50%	26.99%	31.71%	26.58%	17.27%
Return on Capital Employed (ROCE)	17.50%	17.50%	20.60%	20.50%	13.50%	7.90%
Earnings Yield	2.85%	2.71%	2.86%	2.92%	3.56%	3.10%
FCF Yield	0.78%	0.74%	0.22%	-0.58%	0.47%	-0.24%
Dividend Yield	0.33%	0.31%	0.32%	0.36%	0.52%	0.75%
Payout Ratio	11.10%	11.10%	9.78%	7.87%	13.91%	20.88%
Buyback Yield / Dilution	-0.01%	-0.01%	-	-	-	-
Total Shareholder Return	0.32%	0.30%	0.32%	0.36%	0.52%	0.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.