Olympia Industries Limited (BOM:521105)

Olympia Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,825	1,891	3,780	3,258	1,395
Revenue	2,825	1,891	3,780	3,258	1,395
Revenue Growth (YoY)	49.42%	-49.98%	16.00%	133.62%	1.71%
Cost of Revenue	2,585	1,693	3,581	3,067	1,207
Gross Profit	239.93	197.27	198.61	190.83	187.27
Selling, General & Admin	9.76	13.74	9.8	7.97	7.38
Other Operating Expenses	152.37	115.23	132.83	141.21	149.55
Operating Expenses	170.7	140.55	153.67	157.44	166.42
Operating Income	69.22	56.71	44.94	33.38	20.85
Interest Expense	-52.78	-44.53	-32.92	-22.25	-20.86
Interest & Investment Income	0.88	0.58	0.29	0.75	2.85
Currency Exchange Gain (Loss)	0.32	0.38	0.55	-	0.14
EBT Excluding Unusual Items	17.65	13.14	12.86	11.89	2.98
Gain (Loss) on Sale of Assets	-	-	-	2.48	-
Pretax Income	17.65	13.14	12.86	14.37	2.98
Income Tax Expense	4.69	5.26	3.01	9.23	0.96
Net Income	12.96	7.88	9.85	5.14	2.03
Net Income to Common	12.96	7.88	9.85	5.14	2.03
Net Income Growth	64.47%	-20.02%	91.69%	153.48%	-39.82%
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
EPS (Basic)	2.15	1.31	1.64	0.85	0.34
EPS (Diluted)	2.15	1.31	1.64	0.85	0.34
EPS Growth	64.41%	-20.02%	92.36%	152.59%	-39.82%
Free Cash Flow	-11.71	-40.7	-116.59	-22.57	-35.35
Free Cash Flow Per Share	-1.95	-6.76	-19.36	-3.75	-5.87
Gross Margin	8.49%	10.44%	5.25%	5.86%	13.43%
Operating Margin	2.45%	3.00%	1.19%	1.03%	1.49%
Profit Margin	0.46%	0.42%	0.26%	0.16%	0.14%
Free Cash Flow Margin	-0.41%	-2.15%	-3.08%	-0.69%	-2.54%
EBITDA	77	67.5	55.17	41.65	30.34
EBITDA Margin	2.73%	3.57%	1.46%	1.28%	2.18%
D&A For EBITDA	7.77	10.78	10.24	8.26	9.49
EBIT	69.22	56.71	44.94	33.38	20.85
EBIT Margin	2.45%	3.00%	1.19%	1.03%	1.49%
Effective Tax Rate	26.58%	40.04%	23.42%	64.24%	32.02%
Revenue as Reported	2,831	1,895	3,784	3,265	1,403
Advertising Expenses	5.27	7.35	6.02	2.87	4.15

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.