Olympia Industries Limited (BOM:521105)
India
· Delayed Price · Currency is INR 41.45
-0.25 (-0.60%)
At close: Apr 28, 2025
Olympia Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,699 | 1,891 | 3,780 | 3,258 | 1,395 | 1,329 | Upgrade
|
| Other Revenue | - | - | - | - | - | 42 | Upgrade
|
| Revenue | 2,699 | 1,891 | 3,780 | 3,258 | 1,395 | 1,371 | Upgrade
|
| Revenue Growth (YoY) | 45.14% | -49.98% | 16.00% | 133.62% | 1.71% | 3.87% | Upgrade
|
| Cost of Revenue | 2,475 | 1,693 | 3,581 | 3,067 | 1,207 | 1,202 | Upgrade
|
| Gross Profit | 223.92 | 197.27 | 198.61 | 190.83 | 187.27 | 169.63 | Upgrade
|
| Selling, General & Admin | 13.74 | 13.74 | 9.8 | 7.97 | 7.38 | 7.11 | Upgrade
|
| Other Operating Expenses | 133.87 | 115.23 | 132.83 | 141.21 | 149.55 | 130.99 | Upgrade
|
| Operating Expenses | 156.84 | 140.55 | 153.67 | 157.44 | 166.42 | 146.98 | Upgrade
|
| Operating Income | 67.08 | 56.71 | 44.94 | 33.38 | 20.85 | 22.65 | Upgrade
|
| Interest Expense | -50.68 | -44.53 | -32.92 | -22.25 | -20.86 | -22.92 | Upgrade
|
| Interest & Investment Income | 0.58 | 0.58 | 0.29 | 0.75 | 2.85 | 5.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.38 | 0.38 | 0.55 | - | 0.14 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 17.36 | 13.14 | 12.86 | 11.89 | 2.98 | 5.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2.48 | - | - | Upgrade
|
| Pretax Income | 17.36 | 13.14 | 12.86 | 14.37 | 2.98 | 5.53 | Upgrade
|
| Income Tax Expense | 6.35 | 5.26 | 3.01 | 9.23 | 0.96 | 2.16 | Upgrade
|
| Net Income | 11.01 | 7.88 | 9.85 | 5.14 | 2.03 | 3.37 | Upgrade
|
| Net Income to Common | 11.01 | 7.88 | 9.85 | 5.14 | 2.03 | 3.37 | Upgrade
|
| Net Income Growth | 18.54% | -20.02% | 91.69% | 153.48% | -39.82% | -75.99% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.20% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.83 | 1.31 | 1.64 | 0.85 | 0.34 | 0.56 | Upgrade
|
| EPS (Diluted) | 1.83 | 1.31 | 1.64 | 0.85 | 0.34 | 0.56 | Upgrade
|
| EPS Growth | 18.30% | -20.02% | 92.36% | 152.59% | -39.82% | -75.99% | Upgrade
|
| Free Cash Flow | - | -40.7 | -116.59 | -22.57 | -35.35 | 75.38 | Upgrade
|
| Free Cash Flow Per Share | - | -6.76 | -19.36 | -3.75 | -5.87 | 12.51 | Upgrade
|
| Gross Margin | 8.30% | 10.44% | 5.25% | 5.86% | 13.43% | 12.37% | Upgrade
|
| Operating Margin | 2.49% | 3.00% | 1.19% | 1.03% | 1.49% | 1.65% | Upgrade
|
| Profit Margin | 0.41% | 0.42% | 0.26% | 0.16% | 0.14% | 0.25% | Upgrade
|
| Free Cash Flow Margin | - | -2.15% | -3.08% | -0.69% | -2.54% | 5.50% | Upgrade
|
| EBITDA | 78.28 | 67.5 | 55.17 | 41.65 | 30.34 | 31.53 | Upgrade
|
| EBITDA Margin | 2.90% | 3.57% | 1.46% | 1.28% | 2.18% | 2.30% | Upgrade
|
| D&A For EBITDA | 11.19 | 10.78 | 10.24 | 8.26 | 9.49 | 8.87 | Upgrade
|
| EBIT | 67.08 | 56.71 | 44.94 | 33.38 | 20.85 | 22.65 | Upgrade
|
| EBIT Margin | 2.49% | 3.00% | 1.19% | 1.03% | 1.49% | 1.65% | Upgrade
|
| Effective Tax Rate | 36.59% | 40.04% | 23.42% | 64.24% | 32.02% | 39.06% | Upgrade
|
| Revenue as Reported | 2,705 | 1,895 | 3,784 | 3,265 | 1,403 | 1,378 | Upgrade
|
| Advertising Expenses | - | 7.35 | 6.02 | 2.87 | 4.15 | 0.59 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.