Olympia Industries Limited (BOM:521105)
India · Delayed Price · Currency is INR 29.96
-0.91 (-2.95%)
At close: Jun 3, 2026
Olympia Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,148 | 2,825 | 1,891 | 3,780 | 3,258 |
Other Revenue | 9.09 | - | - | - | - |
| 3,157 | 2,825 | 1,891 | 3,780 | 3,258 | |
Revenue Growth (YoY) | 11.75% | 49.42% | -49.98% | 16.00% | 133.62% |
Cost of Revenue | 2,152 | 2,585 | 1,693 | 3,581 | 3,067 |
Gross Profit | 1,005 | 239.93 | 197.27 | 198.61 | 190.83 |
Selling, General & Admin | - | 9.76 | 13.74 | 9.8 | 7.97 |
Other Operating Expenses | 925.14 | 152.37 | 115.23 | 132.83 | 141.21 |
Operating Expenses | 935.43 | 170.7 | 140.55 | 153.67 | 157.44 |
Operating Income | 69.53 | 69.22 | 56.71 | 44.94 | 33.38 |
Interest Expense | -43.92 | -52.78 | -44.53 | -32.92 | -22.25 |
Interest & Investment Income | - | 0.88 | 0.58 | 0.29 | 0.75 |
Currency Exchange Gain (Loss) | - | 0.32 | 0.38 | 0.55 | - |
EBT Excluding Unusual Items | 25.61 | 17.65 | 13.14 | 12.86 | 11.89 |
Gain (Loss) on Sale of Assets | - | - | - | - | 2.48 |
Other Unusual Items | -1.69 | - | - | - | - |
Pretax Income | 23.92 | 17.65 | 13.14 | 12.86 | 14.37 |
Income Tax Expense | 5.89 | 4.69 | 5.26 | 3.01 | 9.23 |
Net Income | 18.03 | 12.96 | 7.88 | 9.85 | 5.14 |
Net Income to Common | 18.03 | 12.96 | 7.88 | 9.85 | 5.14 |
Net Income Growth | 39.20% | 64.47% | -20.02% | 91.69% | 153.48% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.13% | - | - | - | - |
EPS (Basic) | 2.99 | 2.15 | 1.31 | 1.64 | 0.85 |
EPS (Diluted) | 2.99 | 2.15 | 1.31 | 1.64 | 0.85 |
EPS Growth | 39.07% | 64.41% | -20.02% | 92.36% | 152.59% |
Free Cash Flow | 193.26 | -11.71 | -40.7 | -116.59 | -22.57 |
Free Cash Flow Per Share | 32.04 | -1.95 | -6.76 | -19.36 | -3.75 |
Gross Margin | 31.84% | 8.49% | 10.44% | 5.25% | 5.86% |
Operating Margin | 2.20% | 2.45% | 3.00% | 1.19% | 1.03% |
Profit Margin | 0.57% | 0.46% | 0.42% | 0.26% | 0.16% |
Free Cash Flow Margin | 6.12% | -0.41% | -2.15% | -3.08% | -0.69% |
EBITDA | 79.82 | 77 | 67.5 | 55.17 | 41.65 |
EBITDA Margin | 2.53% | 2.73% | 3.57% | 1.46% | 1.28% |
D&A For EBITDA | 10.29 | 7.77 | 10.78 | 10.24 | 8.26 |
EBIT | 69.53 | 69.22 | 56.71 | 44.94 | 33.38 |
EBIT Margin | 2.20% | 2.45% | 3.00% | 1.19% | 1.03% |
Effective Tax Rate | 24.60% | 26.58% | 40.04% | 23.42% | 64.24% |
Revenue as Reported | 3,157 | 2,831 | 1,895 | 3,784 | 3,265 |
Advertising Expenses | - | 5.27 | 7.35 | 6.02 | 2.87 |