Sunil Industries Limited (BOM:521232)
India · Delayed Price · Currency is INR 75.00
-3.00 (-3.85%)
At close: Jul 31, 2026
Sunil Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,014 | 2,260 | 1,718 | 1,802 | 2,274 | 1,615 |
Other Revenue | 0.11 | - | - | - | - | - |
| 2,014 | 2,260 | 1,718 | 1,802 | 2,274 | 1,615 | |
Revenue Growth | -9.52% | 31.54% | -4.64% | -20.75% | 40.82% | 82.23% |
Cost of Revenue | 1,350 | 1,547 | 1,046 | 1,176 | 1,657 | 1,053 |
Gross Profit | 664.01 | 712.98 | 672.08 | 625.58 | 617.38 | 561.4 |
Selling, General & Admin | 46.37 | 46.01 | 52.42 | 42.09 | 39.9 | 30.5 |
Other Operating Expenses | 495.23 | 530.43 | 488.48 | 466.71 | 463.07 | 446.8 |
Operating Expenses | 570.99 | 605.13 | 567.31 | 532.91 | 523.95 | 496.1 |
Operating Income | 93.01 | 107.86 | 104.77 | 92.67 | 93.43 | 65.3 |
Interest Expense | -47.38 | -50.14 | -55.83 | -54.65 | -44 | -23.5 |
Interest & Investment Income | - | - | 2.03 | 1.87 | 3.53 | 1.1 |
Other Non Operating Income (Expenses) | 2.46 | 2.46 | -3.04 | -1.76 | -3.67 | -2.1 |
EBT Excluding Unusual Items | 48.1 | 60.18 | 47.94 | 38.14 | 49.3 | 40.8 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.1 |
Gain (Loss) on Sale of Assets | - | - | 0.36 | -0.69 | 0.14 | 0.4 |
Other Unusual Items | - | - | - | - | - | -0.2 |
Pretax Income | 48.1 | 60.18 | 48.3 | 37.45 | 49.44 | 40.9 |
Income Tax Expense | 10.21 | 14.17 | 9.29 | 15.1 | 15.04 | 13.8 |
Net Income | 37.89 | 46.01 | 39.01 | 22.36 | 34.4 | 27.1 |
Net Income to Common | 37.89 | 46.01 | 39.01 | 22.36 | 34.4 | 27.1 |
Net Income Growth | -29.87% | 17.95% | 74.47% | -35.00% | 26.93% | 281.42% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | 0.12% | 0.04% | - | - | - | - |
EPS (Basic) | 9.01 | 10.95 | 9.29 | 5.32 | 8.19 | 6.45 |
EPS (Diluted) | 9.01 | 10.95 | 9.29 | 5.32 | 8.19 | 6.45 |
EPS Growth | -29.95% | 17.90% | 74.58% | -35.04% | 26.93% | 281.42% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 172.61 | 86.55 | 93 | -87.72 | -105.4 |
Free Cash Flow Per Share | - | 41.08 | 20.61 | 22.14 | -20.89 | -25.09 |
Gross Margin | 32.97% | 31.54% | 39.11% | 34.72% | 27.15% | 34.77% |
Operating Margin | 4.62% | 4.77% | 6.10% | 5.14% | 4.11% | 4.04% |
Profit Margin | 1.88% | 2.04% | 2.27% | 1.24% | 1.51% | 1.68% |
Free Cash Flow Margin | - | 7.64% | 5.04% | 5.16% | -3.86% | -6.53% |
EBITDA | 122.26 | 136.54 | 131.19 | 116.78 | 114.4 | 84 |
EBITDA Margin | 6.07% | 6.04% | 7.63% | 6.48% | 5.03% | 5.20% |
D&A For EBITDA | 29.25 | 28.68 | 26.41 | 24.1 | 20.97 | 18.7 |
EBIT | 93.01 | 107.86 | 104.77 | 92.67 | 93.43 | 65.3 |
EBIT Margin | 4.62% | 4.77% | 6.10% | 5.14% | 4.11% | 4.04% |
Effective Tax Rate | 21.23% | 23.54% | 19.23% | 40.30% | 30.42% | 33.74% |
Revenue as Reported | 2,017 | 2,263 | 1,722 | 1,804 | 2,278 | 1,617 |
Advertising Expenses | - | - | 6.15 | 2.51 | 2.54 | 2.1 |