Aditya Forge Limited (BOM:522150)
38.14
+1.81 (4.98%)
At close: Oct 6, 2026
Aditya Forge Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | - | - | 32.61 | 250.72 | 332.31 | 215.78 |
Other Revenue | - | - | 1.41 | 2.42 | 0.09 | 1 |
| - | - | 34.01 | 253.14 | 332.41 | 216.77 | |
Revenue Growth | - | - | -86.56% | -23.85% | 53.34% | 125.17% |
Cost of Revenue | - | - | 34.51 | 179.46 | 254.3 | 166.45 |
Gross Profit | - | - | -0.5 | 73.68 | 78.11 | 50.33 |
Selling, General & Admin | - | - | 6.72 | 26.83 | 32.15 | 7.64 |
Other Operating Expenses | 0.64 | 0.95 | 17.28 | 56.6 | 28.53 | 43.5 |
Operating Expenses | 0.64 | 0.95 | 24.01 | 84.8 | 63.17 | 53.6 |
Operating Income | -0.64 | -0.95 | -24.51 | -11.13 | 14.94 | -3.27 |
Interest Expense | -0.03 | - | - | -24.83 | -0.16 | -3.3 |
Interest & Investment Income | - | - | 0.08 | 0.07 | - | 0.07 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.05 |
Other Non Operating Income (Expenses) | - | -0.05 | -0.12 | -0.06 | -7.83 | -0.38 |
EBT Excluding Unusual Items | -0.67 | -1 | -24.54 | -35.95 | 6.95 | -6.83 |
Gain (Loss) on Sale of Assets | - | - | 101.79 | 2.3 | 0.14 | - |
Other Unusual Items | - | - | - | 58.68 | - | - |
Pretax Income | -0.67 | -1 | 77.25 | 25.03 | 7.09 | -6.83 |
Income Tax Expense | -2.3 | -2.3 | 7.31 | 3.85 | -0.43 | -0.42 |
Net Income | 1.63 | 1.31 | 69.93 | 21.18 | 7.51 | -6.4 |
Net Income to Common | 1.63 | 1.31 | 69.93 | 21.18 | 7.51 | -6.4 |
Net Income Growth | -98.10% | -98.13% | 230.24% | 181.90% | - | - |
Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | 4 | 4 |
Shares Change | 5.31% | - | - | - | - | - |
EPS (Basic) | 0.36 | 0.30 | 16.23 | 4.92 | 1.74 | -1.49 |
EPS (Diluted) | 0.36 | 0.30 | 16.23 | 4.92 | 1.74 | -1.49 |
EPS Growth | -98.19% | -98.13% | 230.24% | 182.47% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -3.59 | -98.96 | 55.11 | 0.06 | 1.05 |
Free Cash Flow Per Share | - | -0.83 | -22.97 | 12.79 | 0.01 | 0.24 |
Gross Margin | - | - | -1.46% | 29.10% | 23.50% | 23.22% |
Operating Margin | - | - | -72.05% | -4.40% | 4.50% | -1.51% |
Profit Margin | - | - | 205.62% | 8.37% | 2.26% | -2.96% |
Free Cash Flow Margin | - | - | -290.95% | 21.77% | 0.02% | 0.49% |
EBITDA | - | -0.93 | -24.49 | -9.76 | 17.43 | -0.81 |
EBITDA Margin | - | - | -72.00% | -3.85% | 5.24% | -0.37% |
D&A For EBITDA | - | 0.02 | 0.02 | 1.37 | 2.49 | 2.46 |
EBIT | -0.64 | -0.95 | -24.51 | -11.13 | 14.94 | -3.27 |
EBIT Margin | - | - | -72.05% | -4.40% | 4.50% | -1.51% |
Effective Tax Rate | - | - | 9.47% | 15.38% | - | - |
Revenue as Reported | - | - | 135.88 | 314.18 | 332.54 | 216.9 |