Indsil Hydro Power and Manganese Limited (BOM:522165)
India · Delayed Price · Currency is INR 39.54
-2.03 (-4.88%)
At close: Feb 12, 2026
BOM:522165 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,458 | 1,275 | 1,166 | 1,768 | 2,084 | 610.27 |
Other Revenue | 0 | - | - | - | - | - |
| 1,458 | 1,275 | 1,166 | 1,768 | 2,084 | 610.27 | |
Revenue Growth (YoY) | 16.14% | 9.38% | -34.05% | -15.17% | 241.54% | -88.21% |
Cost of Revenue | 897.77 | 803.98 | 797.67 | 1,150 | 1,201 | 241.61 |
Gross Profit | 560.51 | 471.51 | 368.4 | 618.13 | 882.91 | 368.66 |
Selling, General & Admin | 145.39 | 136.64 | 118.99 | 133.65 | 135.21 | 83.51 |
Other Operating Expenses | 315.82 | 397.32 | 255.47 | 305.93 | 383.73 | 153.8 |
Operating Expenses | 491.14 | 563.64 | 408.91 | 481.67 | 569.86 | 306.53 |
Operating Income | 69.37 | -92.13 | -40.51 | 136.46 | 313.05 | 62.13 |
Interest Expense | -18.09 | -31.96 | -116.13 | -135.34 | -155.38 | -190.08 |
Interest & Investment Income | 21.19 | 21.19 | 67.1 | 4.06 | 0.08 | 3.77 |
Earnings From Equity Investments | - | - | -9.91 | -37.81 | 629.73 | -92.2 |
Currency Exchange Gain (Loss) | - | - | - | - | -1.97 | 2.41 |
Other Non Operating Income (Expenses) | -1,076 | -0.61 | -1.77 | 9.1 | -2.01 | 2.29 |
EBT Excluding Unusual Items | -1,004 | -103.52 | -101.22 | -23.53 | 783.5 | -211.68 |
Gain (Loss) on Sale of Investments | - | - | 8.09 | 0.18 | 99.2 | 0 |
Gain (Loss) on Sale of Assets | 1,078 | 1,078 | - | -0.01 | - | - |
Other Unusual Items | -63.26 | -63.26 | - | - | - | -291.21 |
Pretax Income | 11.45 | 911.6 | -93.13 | -23.36 | 882.71 | -502.89 |
Income Tax Expense | 124.93 | 150.8 | 6.49 | 67 | -73.04 | -35.24 |
Earnings From Continuing Operations | -113.48 | 760.79 | -99.62 | -90.36 | 955.74 | -467.65 |
Net Income | -113.48 | 760.79 | -99.62 | -90.36 | 955.74 | -467.65 |
Net Income to Common | -113.48 | 760.79 | -99.62 | -90.36 | 955.74 | -467.65 |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | -0.05% | - | - | - | - | -0.23% |
EPS (Basic) | -4.08 | 27.38 | -3.58 | -3.25 | 34.39 | -16.83 |
EPS (Diluted) | -4.08 | 27.38 | -3.58 | -3.25 | 34.39 | -16.83 |
Free Cash Flow | - | -121.8 | 77.3 | 274.76 | 198.85 | 1,010 |
Free Cash Flow Per Share | - | -4.38 | 2.78 | 9.89 | 7.16 | 36.33 |
Dividend Per Share | 0.500 | 0.500 | - | - | - | - |
Gross Margin | 38.44% | 36.97% | 31.59% | 34.96% | 42.36% | 60.41% |
Operating Margin | 4.76% | -7.22% | -3.47% | 7.72% | 15.02% | 10.18% |
Profit Margin | -7.78% | 59.65% | -8.54% | -5.11% | 45.85% | -76.63% |
Free Cash Flow Margin | - | -9.55% | 6.63% | 15.54% | 9.54% | 165.44% |
EBITDA | 95.47 | -62.45 | -6.06 | 178.55 | 363.96 | 131.36 |
EBITDA Margin | 6.55% | -4.90% | -0.52% | 10.10% | 17.46% | 21.52% |
D&A For EBITDA | 26.11 | 29.68 | 34.44 | 42.08 | 50.92 | 69.22 |
EBIT | 69.37 | -92.13 | -40.51 | 136.46 | 313.05 | 62.13 |
EBIT Margin | 4.76% | -7.22% | -3.47% | 7.72% | 15.02% | 10.18% |
Effective Tax Rate | 1090.84% | 16.54% | - | - | - | - |
Revenue as Reported | 1,490 | 2,382 | 1,250 | 1,792 | 2,205 | 633.28 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.