Indsil Hydro Power and Manganese Limited (BOM:522165)
India · Delayed Price · Currency is INR 40.04
-0.10 (-0.25%)
At close: Jun 15, 2026
BOM:522165 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,515 | 1,275 | 1,166 | 1,768 | 2,084 |
Other Revenue | -0 | - | - | - | - |
| 1,515 | 1,275 | 1,166 | 1,768 | 2,084 | |
Revenue Growth (YoY) | 18.79% | 9.38% | -34.05% | -15.17% | 241.54% |
Cost of Revenue | 913.48 | 803.98 | 797.67 | 1,150 | 1,201 |
Gross Profit | 601.7 | 471.51 | 368.4 | 618.13 | 882.91 |
Selling, General & Admin | 141.84 | 136.64 | 118.99 | 133.65 | 135.21 |
Other Operating Expenses | 308.18 | 397.32 | 255.47 | 305.93 | 383.73 |
Operating Expenses | 480.25 | 563.64 | 408.91 | 481.67 | 569.86 |
Operating Income | 121.45 | -92.13 | -40.51 | 136.46 | 313.05 |
Interest Expense | -0.18 | -31.96 | -116.13 | -135.34 | -155.38 |
Interest & Investment Income | - | 21.19 | 67.1 | 4.06 | 0.08 |
Earnings From Equity Investments | - | - | -9.91 | -37.81 | 629.73 |
Currency Exchange Gain (Loss) | - | - | - | - | -1.97 |
Other Non Operating Income (Expenses) | 30.85 | -0.61 | -1.77 | 9.1 | -2.01 |
EBT Excluding Unusual Items | 152.11 | -103.52 | -101.22 | -23.53 | 783.5 |
Gain (Loss) on Sale of Investments | - | - | 8.09 | 0.18 | 99.2 |
Gain (Loss) on Sale of Assets | - | 1,078 | - | -0.01 | - |
Other Unusual Items | - | -63.26 | - | - | - |
Pretax Income | 152.11 | 911.6 | -93.13 | -23.36 | 882.71 |
Income Tax Expense | 2.14 | 150.8 | 6.49 | 67 | -73.04 |
Earnings From Continuing Operations | 149.97 | 760.79 | -99.62 | -90.36 | 955.74 |
Net Income | 149.97 | 760.79 | -99.62 | -90.36 | 955.74 |
Net Income to Common | 149.97 | 760.79 | -99.62 | -90.36 | 955.74 |
Net Income Growth | -80.29% | - | - | - | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | -0.07% | - | - | - | - |
EPS (Basic) | 5.40 | 27.38 | -3.58 | -3.25 | 34.39 |
EPS (Diluted) | 5.40 | 27.38 | -3.58 | -3.25 | 34.39 |
EPS Growth | -80.27% | - | - | - | - |
Free Cash Flow | 18.68 | -121.8 | 77.3 | 274.76 | 198.85 |
Free Cash Flow Per Share | 0.67 | -4.38 | 2.78 | 9.89 | 7.16 |
Dividend Per Share | 0.600 | 0.500 | - | - | - |
Dividend Growth | 20.00% | - | - | - | - |
Gross Margin | 39.71% | 36.97% | 31.59% | 34.96% | 42.36% |
Operating Margin | 8.02% | -7.22% | -3.47% | 7.72% | 15.02% |
Profit Margin | 9.90% | 59.65% | -8.54% | -5.11% | 45.85% |
Free Cash Flow Margin | 1.23% | -9.55% | 6.63% | 15.54% | 9.54% |
EBITDA | 151.68 | -62.45 | -6.06 | 178.55 | 363.96 |
EBITDA Margin | 10.01% | -4.90% | -0.52% | 10.10% | 17.46% |
D&A For EBITDA | 30.23 | 29.68 | 34.44 | 42.08 | 50.92 |
EBIT | 121.45 | -92.13 | -40.51 | 136.46 | 313.05 |
EBIT Margin | 8.02% | -7.22% | -3.47% | 7.72% | 15.02% |
Effective Tax Rate | 1.41% | 16.54% | - | - | - |
Revenue as Reported | 1,546 | 2,382 | 1,250 | 1,792 | 2,205 |