Frontier Springs Limited (BOM:522195)
India
· Delayed Price · Currency is INR 2,239.80
+160.65 (7.73%)
At close: Apr 22, 2025
Frontier Springs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,054 | 1,354 | 1,074 | 836.55 | 769.65 | 998.75 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 2,054 | 1,354 | 1,074 | 836.55 | 769.65 | 998.75 | Upgrade
|
| Revenue Growth (YoY) | 70.56% | 26.14% | 28.33% | 8.69% | -22.94% | 19.94% | Upgrade
|
| Cost of Revenue | 1,063 | 693 | 549.5 | 366.71 | 312.05 | 621.01 | Upgrade
|
| Gross Profit | 990.76 | 661.15 | 524.06 | 469.84 | 457.59 | 377.74 | Upgrade
|
| Selling, General & Admin | 57.78 | 47.07 | 46.7 | 39.02 | 36.9 | 32.45 | Upgrade
|
| Other Operating Expenses | 529.27 | 406 | 346.04 | 301.7 | 287.61 | 142.69 | Upgrade
|
| Operating Expenses | 627.66 | 490.19 | 424.76 | 369.25 | 351.19 | 199.08 | Upgrade
|
| Operating Income | 363.1 | 170.96 | 99.3 | 100.59 | 106.4 | 178.66 | Upgrade
|
| Interest Expense | -2.3 | -2.18 | -3.47 | -2.81 | -4.95 | -7.61 | Upgrade
|
| Interest & Investment Income | 2.16 | 2.16 | 1.74 | 1.94 | 1.79 | 1.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.98 | 0 | 0 | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 369.94 | 170.94 | 97.56 | 99.72 | 103.24 | 172.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.77 | 3.77 | 0.19 | 1.04 | 1.88 | 2.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.02 | - | 0.25 | -0.17 | Upgrade
|
| Pretax Income | 373.7 | 174.7 | 97.73 | 100.76 | 105.37 | 175.41 | Upgrade
|
| Income Tax Expense | 93.17 | 44.84 | 25.32 | 25.61 | 27.41 | 35.22 | Upgrade
|
| Net Income | 280.53 | 129.86 | 72.41 | 75.15 | 77.96 | 140.2 | Upgrade
|
| Net Income to Common | 280.53 | 129.86 | 72.41 | 75.15 | 77.96 | 140.2 | Upgrade
|
| Net Income Growth | 177.46% | 79.35% | -3.65% | -3.62% | -44.39% | 66.85% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 63.58 | 32.97 | 18.38 | 19.08 | 19.80 | 35.60 | Upgrade
|
| EPS (Diluted) | 63.58 | 32.97 | 18.38 | 19.08 | 19.80 | 35.60 | Upgrade
|
| EPS Growth | - | 79.35% | -3.65% | -3.62% | -44.39% | 66.85% | Upgrade
|
| Free Cash Flow | - | 37.48 | 10.94 | 39.92 | 85.13 | 32.63 | Upgrade
|
| Free Cash Flow Per Share | - | 9.52 | 2.78 | 10.13 | 21.61 | 8.29 | Upgrade
|
| Dividend Per Share | - | 1.500 | 1.000 | 1.000 | - | 1.100 | Upgrade
|
| Dividend Growth | - | 50.00% | - | - | - | 10.00% | Upgrade
|
| Gross Margin | 48.23% | 48.82% | 48.81% | 56.16% | 59.46% | 37.82% | Upgrade
|
| Operating Margin | 17.68% | 12.63% | 9.25% | 12.03% | 13.83% | 17.89% | Upgrade
|
| Profit Margin | 13.66% | 9.59% | 6.74% | 8.98% | 10.13% | 14.04% | Upgrade
|
| Free Cash Flow Margin | - | 2.77% | 1.02% | 4.77% | 11.06% | 3.27% | Upgrade
|
| EBITDA | 403.85 | 207.87 | 131.11 | 129.12 | 133.09 | 202.6 | Upgrade
|
| EBITDA Margin | 19.66% | 15.35% | 12.21% | 15.43% | 17.29% | 20.29% | Upgrade
|
| D&A For EBITDA | 40.75 | 36.92 | 31.81 | 28.53 | 26.68 | 23.94 | Upgrade
|
| EBIT | 363.1 | 170.96 | 99.3 | 100.59 | 106.4 | 178.66 | Upgrade
|
| EBIT Margin | 17.68% | 12.63% | 9.25% | 12.03% | 13.83% | 17.89% | Upgrade
|
| Effective Tax Rate | 24.93% | 25.66% | 25.91% | 25.42% | 26.01% | 20.08% | Upgrade
|
| Revenue as Reported | 2,067 | 1,360 | 1,080 | 846.31 | 779.36 | 1,008 | Upgrade
|
| Advertising Expenses | - | 1.72 | 8.24 | - | - | 2.98 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.