Frontier Springs Limited (BOM:522195)
India · Delayed Price · Currency is INR 1,433.35
-17.20 (-1.19%)
At close: Jun 23, 2026
Frontier Springs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,221 | 2,313 | 1,354 | 1,074 | 836.55 |
Other Revenue | - | 0 | - | - | -0 |
| 3,221 | 2,313 | 1,354 | 1,074 | 836.55 | |
Revenue Growth (YoY) | 39.22% | 70.84% | 26.14% | 28.33% | 8.69% |
Cost of Revenue | 1,494 | 1,194 | 693 | 549.5 | 366.71 |
Gross Profit | 1,726 | 1,119 | 661.15 | 524.06 | 469.84 |
Selling, General & Admin | 58.35 | 58.77 | 46.5 | 46.7 | 39.02 |
Other Operating Expenses | 804.75 | 563.65 | 406.75 | 346.04 | 301.7 |
Operating Expenses | 912.15 | 662.5 | 490.37 | 424.76 | 369.25 |
Operating Income | 814.04 | 456.67 | 170.77 | 99.3 | 100.59 |
Interest Expense | -2.79 | -2.26 | -2 | -3.47 | -2.81 |
Interest & Investment Income | - | 3.05 | 2.16 | 1.74 | 1.94 |
Other Non Operating Income (Expenses) | 11.26 | - | 0 | 0 | 0 |
EBT Excluding Unusual Items | 822.51 | 457.46 | 170.94 | 97.56 | 99.72 |
Gain (Loss) on Sale of Investments | - | 6.27 | 3.77 | 0.19 | 1.04 |
Gain (Loss) on Sale of Assets | - | 0.34 | -0.01 | -0.02 | - |
Pretax Income | 822.51 | 464.07 | 174.7 | 97.73 | 100.76 |
Income Tax Expense | 209.36 | 117.43 | 44.84 | 25.32 | 25.61 |
Net Income | 613.15 | 346.64 | 129.86 | 72.41 | 75.15 |
Net Income to Common | 613.15 | 346.64 | 129.86 | 72.41 | 75.15 |
Net Income Growth | 76.89% | 166.93% | 79.35% | -3.65% | -3.62% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | 0.01% | - | - | - | - |
EPS (Basic) | 51.89 | 29.34 | 10.99 | 6.13 | 6.36 |
EPS (Diluted) | 51.89 | 29.34 | 10.99 | 6.13 | 6.36 |
EPS Growth | 76.87% | 166.93% | 79.35% | -3.65% | -3.62% |
Free Cash Flow | 168.32 | 73.43 | 37.48 | 10.94 | 39.92 |
Free Cash Flow Per Share | 14.24 | 6.21 | 3.17 | 0.93 | 3.38 |
Dividend Per Share | 0.700 | 0.600 | 0.500 | 0.333 | 0.333 |
Dividend Growth | 16.67% | 20.00% | 50.02% | - | - |
Gross Margin | 53.60% | 48.38% | 48.82% | 48.81% | 56.16% |
Operating Margin | 25.28% | 19.74% | 12.61% | 9.25% | 12.03% |
Profit Margin | 19.04% | 14.98% | 9.59% | 6.74% | 8.98% |
Free Cash Flow Margin | 5.23% | 3.17% | 2.77% | 1.02% | 4.77% |
EBITDA | 863.08 | 496.54 | 207.69 | 131.11 | 129.12 |
EBITDA Margin | 26.80% | 21.46% | 15.34% | 12.21% | 15.43% |
D&A For EBITDA | 49.05 | 39.87 | 36.92 | 31.81 | 28.53 |
EBIT | 814.04 | 456.67 | 170.77 | 99.3 | 100.59 |
EBIT Margin | 25.28% | 19.74% | 12.61% | 9.25% | 12.03% |
Effective Tax Rate | 25.45% | 25.30% | 25.66% | 25.91% | 25.42% |
Revenue as Reported | 3,232 | 2,323 | 1,360 | 1,080 | 846.31 |
Advertising Expenses | - | 0.75 | 1.15 | 8.24 | - |