Frontier Springs Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	18,459	7,751	4,609	1,408	1,074	1,042
Market Cap Growth	119.34%	68.17%	227.27%	31.16%	3.08%	50.16%
Enterprise Value	18,394	7,668	4,589	1,384	1,068	1,036
Last Close Price	4686.85	1967.27	1169.00	356.67	271.22	263.11
PE Ratio	37.49	22.36	35.49	19.45	14.29	13.36
PS Ratio	6.44	3.35	3.40	1.31	1.28	1.35
PB Ratio	11.88	6.25	5.16	1.89	1.59	1.75
P/TBV Ratio	11.88	6.25	5.16	1.89	1.59	1.75
P/FCF Ratio	281.18	105.56	122.98	128.72	26.90	12.24
P/OCF Ratio	89.16	35.06	39.85	14.64	10.58	9.47
EV/Sales Ratio	6.42	3.32	3.39	1.29	1.28	1.35
EV/EBITDA Ratio	25.64	15.44	22.08	10.56	8.27	7.78
EV/EBIT Ratio	27.21	16.79	26.84	13.94	10.61	9.73
EV/FCF Ratio	280.19	104.43	122.44	126.49	26.74	12.17
Debt / Equity Ratio	0.04	0.05	0.04	0.06	0.05	0.06
Debt / EBITDA Ratio	0.09	0.12	0.18	0.35	0.26	0.28
Debt / FCF Ratio	1.00	0.81	0.99	4.22	0.84	0.44
Net Debt / Equity Ratio	-0.04	0.01	0.02	0.04	0.02	0.01
Net Debt / EBITDA Ratio	-0.09	0.02	0.07	0.20	0.12	0.06
Net Debt / FCF Ratio	-0.99	0.10	0.38	2.39	0.37	0.09
Asset Turnover	1.78	1.58	1.16	1.06	0.95	0.95
Inventory Turnover	3.87	3.38	2.27	2.16	1.94	1.86
Quick Ratio	2.33	1.09	0.83	0.59	0.89	1.05
Current Ratio	4.59	2.15	1.94	1.63	1.91	1.97
Return on Equity (ROE)	39.04%	32.51%	15.84%	10.19%	11.83%	14.06%
Return on Assets (ROA)	26.21%	19.51%	9.16%	6.13%	7.15%	8.24%
Return on Invested Capital (ROIC)	36.81%	31.68%	15.12%	10.06%	11.61%	13.36%
Return on Capital Employed (ROCE)	41.40%	35.40%	18.20%	12.60%	14.10%	16.70%
Earnings Yield	2.75%	4.47%	2.82%	5.14%	7.00%	7.48%
FCF Yield	0.36%	0.95%	0.81%	0.78%	3.72%	8.17%
Dividend Yield	0.04%	0.09%	0.13%	0.28%	0.37%	-
Payout Ratio	1.39%	2.04%	4.55%	5.44%	5.24%	-
Total Shareholder Return	1.38%	0.09%	0.13%	0.28%	0.37%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.