Yogi Infra Projects Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	471.86	2,136	1,457	-	-
Other Revenue	17.59	13.1	6.92	9.36	9.9
Revenue	489.45	2,149	1,464	9.36	9.9
Revenue Growth (YoY)	-77.23%	46.78%	15546.78%	-5.45%	37.74%
Cost of Revenue	305.98	2,061	1,433	-	-
Gross Profit	183.46	88.48	31.66	9.36	9.9
Selling, General & Admin	144.83	13.71	4.94	4.41	3.96
Other Operating Expenses	-	77.17	8.59	7.77	4.22
Operating Expenses	145.99	91.99	14.17	12.36	8.25
Operating Income	37.47	-3.51	17.49	-3	1.65
Interest Expense	-43.84	-	-	-	-
Other Non Operating Income (Expenses)	0	-	-0	-0	-0
EBT Excluding Unusual Items	-6.37	-3.51	17.49	-3.01	1.65
Other Unusual Items	-0.13	0.14	-0.85	-1.5	-0.16
Pretax Income	-6.5	-3.37	16.64	-4.5	1.49
Income Tax Expense	-4.53	-1.29	6.12	0.38	0.78
Earnings From Continuing Operations	-1.97	-2.07	10.52	-4.88	0.71
Minority Interest in Earnings	-	0.69	-4.8	0.34	-0.44
Net Income	-1.97	-1.39	5.72	-4.54	0.27
Net Income to Common	-1.97	-1.39	5.72	-4.54	0.27
Shares Outstanding (Basic)	16	17	17	17	17
Shares Outstanding (Diluted)	16	17	17	17	17
Shares Change (YoY)	-2.70%	-	-	-0.00%	0.00%
EPS (Basic)	-0.12	-0.08	0.34	-0.27	0.02
EPS (Diluted)	-0.12	-0.08	0.34	-0.27	0.02
Free Cash Flow	40.13	-2,562	-906.81	-9.26	-111.67
Free Cash Flow Per Share	2.45	-152.08	-53.83	-0.55	-6.63
Gross Margin	37.48%	4.12%	2.16%	100.00%	100.00%
Operating Margin	7.66%	-0.16%	1.19%	-32.10%	16.66%
Profit Margin	-0.40%	-0.06%	0.39%	-48.55%	2.71%
Free Cash Flow Margin	8.20%	-119.19%	-61.92%	-98.97%	-1128.25%
EBITDA	38.64	-2.4	18.13	-2.83	1.72
EBITDA Margin	7.89%	-0.11%	1.24%	-30.22%	17.40%
D&A For EBITDA	1.17	1.11	0.64	0.18	0.07
EBIT	37.47	-3.51	17.49	-3	1.65
EBIT Margin	7.66%	-0.16%	1.19%	-32.10%	16.66%
Effective Tax Rate	-	-	36.78%	-	52.55%
Revenue as Reported	489.45	2,149	1,464	9.36	9.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.