Minal Industries Limited (BOM:522235)
India · Delayed Price · Currency is INR 2.470
+0.070 (2.92%)
At close: May 29, 2026
Minal Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 15.13 | -28.26 | 3.14 | 4.08 | -20.86 |
Depreciation & Amortization | 5.18 | 5.13 | 6.77 | 7.24 | 7.43 |
Other Amortization | 0.29 | 0.14 | 0.05 | 0.1 | 0.1 |
Loss (Gain) From Sale of Assets | -16.81 | - | - | - | - |
Loss (Gain) From Sale of Investments | - | 1.84 | - | - | - |
Loss (Gain) on Equity Investments | 0.04 | 0.06 | - | - | 0.23 |
Other Operating Activities | 32.3 | 6.64 | -12.73 | 25.99 | -34.29 |
Change in Accounts Receivable | -94.61 | -53.39 | 28.64 | -62.37 | 75.71 |
Change in Inventory | 140.81 | -30.26 | -132.71 | -111.46 | 41.72 |
Change in Accounts Payable | -47.17 | 67.38 | 68.6 | -36.27 | 8.32 |
Change in Other Net Operating Assets | 5.11 | -18.81 | 13.76 | -2.03 | -33.24 |
Operating Cash Flow | 40.27 | -10.48 | -24.48 | -174.71 | 49.01 |
Capital Expenditures | -4.6 | -1.91 | -3.75 | - | -0.19 |
Sale of Property, Plant & Equipment | - | - | - | 1.38 | - |
Investment in Securities | 3.1 | 10 | -2.58 | 420.5 | -58.49 |
Other Investing Activities | 2.64 | 0.8 | 16.83 | 1.12 | 0.99 |
Investing Cash Flow | 1.15 | 7.07 | 12.99 | 295.74 | -57.69 |
Short-Term Debt Issued | - | - | - | - | 0.42 |
Long-Term Debt Issued | - | 3.08 | 28.05 | - | - |
Total Debt Issued | - | 3.08 | 28.05 | - | 0.42 |
Short-Term Debt Repaid | - | - | - | -108.56 | - |
Long-Term Debt Repaid | -35.52 | -1.54 | -1 | -4.54 | - |
Total Debt Repaid | -35.52 | -1.54 | -1 | -113.1 | - |
Net Debt Issued (Repaid) | -35.52 | 1.54 | 27.05 | -113.1 | 0.42 |
Other Financing Activities | -0.26 | -0.03 | -17.01 | - | -1.48 |
Financing Cash Flow | -35.78 | 1.52 | 10.04 | -113.1 | -1.06 |
Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - |
Net Cash Flow | 5.64 | -1.89 | -1.45 | 7.93 | -9.74 |
Free Cash Flow | 35.67 | -12.39 | -28.23 | -174.71 | 48.82 |
Free Cash Flow Margin | 6.98% | -3.27% | -10.53% | -61.88% | 34.87% |
Free Cash Flow Per Share | 0.19 | -0.07 | -0.15 | -0.91 | 0.25 |
Cash Interest Paid | 0.26 | 0.03 | 17.01 | - | 1.48 |
Cash Income Tax Paid | -1.4 | 3.65 | 0.3 | -3.32 | 2.34 |
Levered Free Cash Flow | 50.36 | -19 | -46.93 | 47.26 | 85.12 |
Unlevered Free Cash Flow | 51.19 | -18.67 | -36.3 | 47.81 | 85.85 |
Change in Working Capital | 4.14 | -35.08 | -21.71 | -212.13 | 92.5 |