Shivagrico Implements Limited (BOM:522237)
India · Delayed Price · Currency is INR 24.00
-0.80 (-3.23%)
At close: Aug 18, 2026
Shivagrico Implements Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 470.93 | 471.81 | 431.03 | 432.25 | 415.14 | 481.95 |
Other Revenue | 0.86 | 0.6 | 0.6 | 0.9 | 0.55 | 1.22 |
| 471.79 | 472.41 | 431.63 | 433.15 | 415.69 | 483.17 | |
Revenue Growth | 0.74% | 9.45% | -0.35% | 4.20% | -13.97% | 26.93% |
Cost of Revenue | 365.02 | 369.11 | 333.56 | 349.29 | 339.25 | 379.53 |
Gross Profit | 106.77 | 103.3 | 98.07 | 83.86 | 76.44 | 103.65 |
Selling, General & Admin | 60.02 | 59.29 | 54.21 | 47.08 | 42.76 | 52.22 |
Other Operating Expenses | 14.58 | 12.44 | 13.48 | 12 | 10.58 | 18.42 |
Operating Expenses | 90.93 | 87.49 | 84.16 | 72.6 | 67.2 | 85.6 |
Operating Income | 15.85 | 15.81 | 13.9 | 11.26 | 9.24 | 18.05 |
Interest Expense | -9.84 | -10.01 | -12 | -10.69 | -9.92 | -9.18 |
Interest & Investment Income | 0.2 | 0.2 | 0.12 | 0.18 | 0.04 | 0.23 |
Currency Exchange Gain (Loss) | 1.16 | 1.16 | 0.58 | 1.05 | 1.42 | 1.19 |
Other Non Operating Income (Expenses) | -0.23 | -0.23 | -0.26 | -0.27 | -0.38 | -0.29 |
EBT Excluding Unusual Items | 7.14 | 6.93 | 2.34 | 1.53 | 0.4 | 9.99 |
Gain (Loss) on Sale of Assets | - | - | 1.56 | 0.09 | 1.1 | 0.28 |
Pretax Income | 7.14 | 6.93 | 3.9 | 1.62 | 1.5 | 10.28 |
Income Tax Expense | 2.67 | 3.07 | 0.12 | 0.92 | 0.49 | 2.58 |
Net Income | 4.47 | 3.86 | 3.78 | 0.71 | 1.01 | 7.7 |
Net Income to Common | 4.47 | 3.86 | 3.78 | 0.71 | 1.01 | 7.7 |
Net Income Growth | 30.62% | 2.23% | 435.60% | -30.34% | -86.85% | 677.27% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.88 | 0.77 | 0.75 | 0.14 | 0.20 | 1.53 |
EPS (Diluted) | 0.88 | 0.77 | 0.75 | 0.14 | 0.20 | 1.53 |
EPS Growth | - | 2.65% | 435.71% | -30.00% | -86.93% | 674.89% |
Free Cash Flow | - | -9.35 | 29.67 | -16.14 | 32.24 | 14.93 |
Free Cash Flow Per Share | - | -1.86 | 5.92 | -3.22 | 6.43 | 2.98 |
Gross Margin | 22.63% | 21.87% | 22.72% | 19.36% | 18.39% | 21.45% |
Operating Margin | 3.36% | 3.35% | 3.22% | 2.60% | 2.22% | 3.74% |
Profit Margin | 0.95% | 0.82% | 0.88% | 0.16% | 0.24% | 1.59% |
Free Cash Flow Margin | - | -1.98% | 6.88% | -3.72% | 7.76% | 3.09% |
EBITDA | 31.4 | 31.54 | 30.35 | 24.75 | 23.07 | 32.98 |
EBITDA Margin | 6.65% | 6.68% | 7.03% | 5.71% | 5.55% | 6.83% |
D&A For EBITDA | 15.55 | 15.73 | 16.44 | 13.49 | 13.83 | 14.93 |
EBIT | 15.85 | 15.81 | 13.9 | 11.26 | 9.24 | 18.05 |
EBIT Margin | 3.36% | 3.35% | 3.22% | 2.60% | 2.22% | 3.74% |
Effective Tax Rate | 37.43% | 44.29% | 3.10% | 56.48% | 32.67% | 25.11% |
Revenue as Reported | 474.99 | 475.6 | 435.04 | 436.03 | 419.3 | 488.67 |