Shivagrico Implements Limited (BOM:522237)
India flag India · Delayed Price · Currency is INR
25.00
-1.50 (-5.66%)
At close: Jun 5, 2026

Sampath Bank Statistics

Total Valuation

BOM:522237 has a market cap or net worth of INR 125.34 million. The enterprise value is 300.12 million.

Market Cap125.34M
Enterprise Value 300.12M

Important Dates

The last earnings date was Friday, May 29, 2026.

Earnings Date May 29, 2026
Ex-Dividend Date n/a

Share Statistics

BOM:522237 has 5.01 million shares outstanding. The number of shares has decreased by -0.02% in one year.

Current Share Class 5.01M
Shares Outstanding 5.01M
Shares Change (YoY) -0.02%
Shares Change (QoQ) -2.93%
Owned by Insiders (%) 50.28%
Owned by Institutions (%) n/a
Float 1.64M

Valuation Ratios

The trailing PE ratio is 32.47.

PE Ratio 32.47
Forward PE n/a
PS Ratio 0.27
PB Ratio 1.51
P/TBV Ratio 1.51
P/FCF Ratio n/a
P/OCF Ratio 10.23
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.30, with an EV/FCF ratio of -32.10.

EV / Earnings 77.75
EV / Sales 0.64
EV / EBITDA 10.30
EV / EBIT 22.46
EV / FCF -32.10

Financial Position

The company has a current ratio of 1.03, with a Debt / Equity ratio of 2.12.

Current Ratio 1.03
Quick Ratio 0.18
Debt / Equity 2.12
Debt / EBITDA 6.03
Debt / FCF -18.80
Interest Coverage 1.31

Financial Efficiency

Return on equity (ROE) is 4.78% and return on invested capital (ROIC) is 3.00%.

Return on Equity (ROE) 4.78%
Return on Assets (ROA) 3.08%
Return on Invested Capital (ROIC) 3.00%
Return on Capital Employed (ROCE) 11.74%
Weighted Average Cost of Capital (WACC) 3.77%
Revenue Per Employee 1.90M
Profits Per Employee 15,565
Employee Count248
Asset Turnover 1.74
Inventory Turnover 2.89

Taxes

In the past 12 months, BOM:522237 has paid 3.07 million in taxes.

Income Tax 3.07M
Effective Tax Rate 44.29%

Stock Price Statistics

The stock price has decreased by -19.48% in the last 52 weeks. The beta is 0.05, so BOM:522237's price volatility has been lower than the market average.

Beta (5Y) 0.05
52-Week Price Change -19.48%
50-Day Moving Average 23.14
200-Day Moving Average 25.49
Relative Strength Index (RSI) 53.88
Average Volume (20 Days) 1,000

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOM:522237 had revenue of INR 471.81 million and earned 3.86 million in profits. Earnings per share was 0.77.

Revenue471.81M
Gross Profit 103.13M
Operating Income 13.37M
Pretax Income 6.93M
Net Income 3.86M
EBITDA 29.13M
EBIT 13.37M
Earnings Per Share (EPS) 0.77
Full Income Statement

Balance Sheet

The company has 922,000 in cash and 175.70 million in debt, with a net cash position of -174.78 million or -34.86 per share.

Cash & Cash Equivalents 922,000
Total Debt 175.70M
Net Cash -174.78M
Net Cash Per Share -34.86
Equity (Book Value) 82.91M
Book Value Per Share 16.70
Working Capital 5.41M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 12.26 million and capital expenditures -21.60 million, giving a free cash flow of -9.35 million.

Operating Cash Flow 12.26M
Capital Expenditures -21.60M
Depreciation & Amortization 15.76M
Net Borrowing 17.33M
Free Cash Flow -9.35M
FCF Per Share -1.86
Full Cash Flow Statement

Margins

Gross margin is 21.86%, with operating and profit margins of 2.83% and 0.82%.

Gross Margin 21.86%
Operating Margin 2.83%
Pretax Margin 1.47%
Profit Margin 0.82%
EBITDA Margin 6.17%
EBIT Margin 2.83%
FCF Margin n/a

Dividends & Yields

BOM:522237 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.02%
Shareholder Yield 0.02%
Earnings Yield 3.08%
FCF Yield -7.46%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 6