Jayaswal Neco Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	80,025	71,318	59,997	59,336	63,429	59,585
Other Revenue	106.82	10.72	11.72	10.21	6.69	13.05
Revenue	80,132	71,329	60,009	59,346	63,435	59,599
Revenue Growth	18.47%	18.86%	1.12%	-6.45%	6.44%	60.79%
Cost of Revenue	32,373	29,913	27,661	25,901	35,190	29,699
Gross Profit	47,759	41,416	32,348	33,444	28,245	29,900
Selling, General & Admin	4,314	4,024	3,403	3,400	2,898	2,660
Other Operating Expenses	28,017	24,002	19,510	19,757	17,300	14,216
Operating Expenses	35,382	31,035	25,780	25,816	22,852	19,484
Operating Income	12,377	10,380	6,568	7,628	5,393	10,415
Interest Expense	-2,865	-3,911	-5,542	-4,654	-4,507	-4,567
Interest & Investment Income	105.11	105.11	109.93	74.42	87.73	47.43
Currency Exchange Gain (Loss)	-93	-93	-26.38	-4.94	-151.12	-5.15
Other Non Operating Income (Expenses)	-346.18	-346.18	-77.54	-20.7	8.26	-16.63
EBT Excluding Unusual Items	9,178	6,135	1,032	3,023	831.02	5,874
Gain (Loss) on Sale of Assets	0.11	0.11	-	76.4	54.17	-9.98
Asset Writedown	-	-	-	-	-32.3	-
Other Unusual Items	-100.42	-100.42	-	-188.61	-511.89	17,245
Pretax Income	9,078	6,034	1,032	2,910	341	23,109
Income Tax Expense	2,191	1,403	-94.75	810.57	-1,928	635.67
Net Income	6,887	4,631	1,127	2,100	2,269	22,473
Net Income to Common	6,887	4,631	1,127	2,100	2,269	22,473
Net Income Growth	82.81%	311.00%	-46.34%	-7.45%	-89.91%	-
Shares Outstanding (Basic)	971	971	971	971	971	791
Shares Outstanding (Diluted)	971	971	971	971	971	971
Shares Change	-0.09%	-	-	-	-	52.04%
EPS (Basic)	7.09	4.77	1.16	2.16	2.34	28.40
EPS (Diluted)	7.09	4.77	1.16	2.16	2.34	23.57
EPS Growth	83.00%	311.15%	-46.30%	-7.55%	-90.09%	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	14,520	12,513	11,444	4,906	6,729	8,300
Free Cash Flow Per Share	14.95	12.89	11.79	5.05	6.93	8.55
Gross Margin	59.60%	58.06%	53.91%	56.35%	44.53%	50.17%
Operating Margin	15.45%	14.55%	10.94%	12.85%	8.50%	17.48%
Profit Margin	8.59%	6.49%	1.88%	3.54%	3.58%	37.71%
Free Cash Flow Margin	18.12%	17.54%	19.07%	8.27%	10.61%	13.93%
EBITDA	15,390	13,352	9,403	10,264	8,035	13,023
EBITDA Margin	19.21%	18.72%	15.67%	17.29%	12.67%	21.85%
D&A For EBITDA	3,012	2,972	2,836	2,635	2,642	2,608
EBIT	12,377	10,380	6,568	7,628	5,393	10,415
EBIT Margin	15.45%	14.55%	10.94%	12.85%	8.50%	17.48%
Effective Tax Rate	24.13%	23.26%	-	27.85%	-	2.75%
Revenue as Reported	80,252	71,450	60,124	59,520	63,649	59,648
Advertising Expenses	-	18.14	16.11	12.95	8.96	6.57