Binayak Tex Processors Limited (BOM:523054)
1,710.00
-90.00 (-5.00%)
At close: Jun 17, 2026
Binayak Tex Processors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,499 | 2,215 | 2,100 | 2,613 | 2,523 |
Other Revenue | 14.74 | 13.91 | 14.44 | 11.9 | 18.6 |
| 2,514 | 2,229 | 2,114 | 2,625 | 2,542 | |
Revenue Growth (YoY) | 12.76% | 5.44% | -19.46% | 3.26% | 26.66% |
Cost of Revenue | 1,480 | 1,339 | 1,166 | 1,590 | 1,684 |
Gross Profit | 1,034 | 890.31 | 947.93 | 1,035 | 858.24 |
Selling, General & Admin | 103.31 | 98.07 | 92.88 | 83.99 | 69.91 |
Other Operating Expenses | 760.34 | 638.78 | 685.6 | 792.71 | 657.06 |
Operating Expenses | 916.87 | 786.21 | 822.83 | 913.74 | 759.52 |
Operating Income | 117.3 | 104.1 | 125.1 | 120.82 | 98.72 |
Interest Expense | -48.97 | -55.11 | -41.85 | -34.62 | -19.95 |
Other Non Operating Income (Expenses) | - | -4.15 | -2.64 | -7.02 | -7.7 |
EBT Excluding Unusual Items | 68.33 | 44.84 | 80.61 | 79.18 | 71.07 |
Gain (Loss) on Sale of Assets | - | - | -0.22 | 0.53 | -0.05 |
Other Unusual Items | -26.91 | - | - | - | - |
Pretax Income | 41.42 | 44.84 | 80.38 | 79.71 | 71.02 |
Income Tax Expense | 16.67 | 17.03 | 24.82 | 26.91 | 21.14 |
Net Income | 24.75 | 27.81 | 55.57 | 52.8 | 49.88 |
Net Income to Common | 24.75 | 27.81 | 55.57 | 52.8 | 49.88 |
Net Income Growth | -11.00% | -49.95% | 5.25% | 5.84% | 11.66% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.00% | - | - | - | - |
EPS (Basic) | 34.80 | 39.10 | 78.12 | 74.22 | 70.13 |
EPS (Diluted) | 34.80 | 39.10 | 78.12 | 74.22 | 70.13 |
EPS Growth | -11.00% | -49.95% | 5.25% | 5.83% | 11.67% |
Free Cash Flow | 99.87 | 100.48 | 12.18 | 10.57 | -0.86 |
Free Cash Flow Per Share | 140.40 | 141.26 | 17.12 | 14.86 | -1.20 |
Gross Margin | 41.14% | 39.94% | 44.84% | 39.41% | 33.76% |
Operating Margin | 4.67% | 4.67% | 5.92% | 4.60% | 3.88% |
Profit Margin | 0.98% | 1.25% | 2.63% | 2.01% | 1.96% |
Free Cash Flow Margin | 3.97% | 4.51% | 0.58% | 0.40% | -0.03% |
EBITDA | 170.51 | 153.47 | 169.45 | 157.87 | 131.27 |
EBITDA Margin | 6.78% | 6.88% | 8.02% | 6.01% | 5.16% |
D&A For EBITDA | 53.21 | 49.37 | 44.35 | 37.05 | 32.55 |
EBIT | 117.3 | 104.1 | 125.1 | 120.82 | 98.72 |
EBIT Margin | 4.67% | 4.67% | 5.92% | 4.60% | 3.88% |
Effective Tax Rate | 40.24% | 37.97% | 30.88% | 33.77% | 29.76% |
Revenue as Reported | 2,514 | 2,229 | 2,114 | 2,625 | 2,542 |