Balmer Lawrie & Co. Ltd. (BOM: 523319)
India flag India · Delayed Price · Currency is INR
282.80
+8.50 (3.10%)
At close: Sep 10, 2024

Balmer Lawrie & Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
23,85123,39223,21520,55315,29015,344
Upgrade
Revenue Growth (YoY)
5.27%0.76%12.95%34.43%-0.35%-13.57%
Upgrade
Cost of Revenue
15,73815,66316,46814,60410,0329,378
Upgrade
Gross Profit
8,1137,7296,7475,9505,2585,966
Upgrade
Selling, General & Admin
2,5252,5472,7072,3532,2552,226
Upgrade
Other Operating Expenses
2,5491,8752,0151,9031,5921,844
Upgrade
Operating Expenses
5,6625,0145,2904,8224,3974,588
Upgrade
Operating Income
2,4512,7151,4571,128861.091,378
Upgrade
Interest Expense
-219.05-153.43-128.43-122.06-110.21-134.28
Upgrade
Interest & Investment Income
-358.93165.23177.48292.77324.18
Upgrade
Earnings From Equity Investments
623.22580.9607.61453.01327.02366.42
Upgrade
Currency Exchange Gain (Loss)
-20.6218.3410.2-6.110.21
Upgrade
Other Non Operating Income (Expenses)
531.560.4118.5133.82184.36164.78
Upgrade
EBT Excluding Unusual Items
3,3863,5822,2391,7801,5492,099
Upgrade
Gain (Loss) on Sale of Investments
--249.51--4.92-
Upgrade
Gain (Loss) on Sale of Assets
-2.7513.0534.381.162.08
Upgrade
Asset Writedown
--9.75-0.81-1.46-0.14-0.15
Upgrade
Pretax Income
3,3863,3262,2511,8131,5552,101
Upgrade
Income Tax Expense
741.43751.82574.43473.38401.91552.74
Upgrade
Earnings From Continuing Operations
2,6452,5741,6761,3401,1531,548
Upgrade
Minority Interest in Earnings
35.8141.5442.1735.8750.3564.19
Upgrade
Net Income
2,6812,6161,7191,3761,2031,612
Upgrade
Net Income to Common
2,6812,6161,7191,3761,2031,612
Upgrade
Net Income Growth
54.92%52.20%24.91%14.34%-25.37%-19.05%
Upgrade
Shares Outstanding (Basic)
171171171171171171
Upgrade
Shares Outstanding (Diluted)
171171171171171171
Upgrade
Shares Change (YoY)
-0.01%----0.01%0.01%
Upgrade
EPS (Basic)
15.6815.3010.058.057.049.43
Upgrade
EPS (Diluted)
15.6815.3010.058.057.049.43
Upgrade
EPS Growth
54.95%52.20%24.91%14.34%-25.36%-19.06%
Upgrade
Free Cash Flow
-2,2161,554-206.861,9981,404
Upgrade
Free Cash Flow Per Share
-12.969.09-1.2111.688.21
Upgrade
Dividend Per Share
-8.5007.5006.5006.0007.500
Upgrade
Dividend Growth
-13.33%15.38%8.33%-20.00%2.27%
Upgrade
Gross Margin
34.01%33.04%29.06%28.95%34.39%38.88%
Upgrade
Operating Margin
10.27%11.61%6.28%5.49%5.63%8.98%
Upgrade
Profit Margin
11.24%11.18%7.40%6.69%7.87%10.51%
Upgrade
Free Cash Flow Margin
-9.47%6.69%-1.01%13.07%9.15%
Upgrade
EBITDA
3,0883,1221,8671,5291,2411,724
Upgrade
EBITDA Margin
12.95%13.35%8.04%7.44%8.12%11.24%
Upgrade
D&A For EBITDA
637.03407.19409.96400.79380.32346.76
Upgrade
EBIT
2,4512,7151,4571,128861.091,378
Upgrade
EBIT Margin
10.27%11.61%6.28%5.49%5.63%8.98%
Upgrade
Effective Tax Rate
21.89%22.61%25.52%26.11%25.85%26.31%
Upgrade
Revenue as Reported
24,38223,90323,58120,92515,78215,850
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.