Balmer Lawrie & Co. Ltd. (BOM:523319)
India
· Delayed Price · Currency is INR 193.20
-0.05 (-0.03%)
At close: Apr 22, 2025
Balmer Lawrie & Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 24,842 | 23,392 | 23,215 | 20,553 | 15,290 | 15,344 | Upgrade
|
| Revenue Growth (YoY) | 4.79% | 0.76% | 12.95% | 34.43% | -0.35% | -13.57% | Upgrade
|
| Cost of Revenue | 16,744 | 15,663 | 16,468 | 14,604 | 10,032 | 9,378 | Upgrade
|
| Gross Profit | 8,098 | 7,729 | 6,747 | 5,950 | 5,258 | 5,966 | Upgrade
|
| Selling, General & Admin | 2,674 | 2,547 | 2,707 | 2,353 | 2,255 | 2,226 | Upgrade
|
| Other Operating Expenses | 2,069 | 1,875 | 2,015 | 1,903 | 1,592 | 1,844 | Upgrade
|
| Operating Expenses | 5,339 | 5,014 | 5,290 | 4,822 | 4,397 | 4,588 | Upgrade
|
| Operating Income | 2,759 | 2,715 | 1,457 | 1,128 | 861.09 | 1,378 | Upgrade
|
| Interest Expense | -195.68 | -153.43 | -128.43 | -122.06 | -110.21 | -134.28 | Upgrade
|
| Interest & Investment Income | 358.93 | 358.93 | 165.23 | 177.48 | 292.77 | 324.18 | Upgrade
|
| Earnings From Equity Investments | 619.78 | 580.9 | 607.61 | 453.01 | 327.02 | 366.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.62 | 20.62 | 18.34 | 10.2 | -6.11 | 0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.03 | 60.4 | 118.5 | 133.82 | 184.36 | 164.78 | Upgrade
|
| EBT Excluding Unusual Items | 3,613 | 3,582 | 2,239 | 1,780 | 1,549 | 2,099 | Upgrade
|
| Gain (Loss) on Sale of Investments | -249.51 | -249.51 | - | - | 4.92 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.75 | 2.75 | 13.05 | 34.38 | 1.16 | 2.08 | Upgrade
|
| Asset Writedown | -9.75 | -9.75 | -0.81 | -1.46 | -0.14 | -0.15 | Upgrade
|
| Pretax Income | 3,357 | 3,326 | 2,251 | 1,813 | 1,555 | 2,101 | Upgrade
|
| Income Tax Expense | 765.83 | 751.82 | 574.43 | 473.38 | 401.91 | 552.74 | Upgrade
|
| Earnings From Continuing Operations | 2,591 | 2,574 | 1,676 | 1,340 | 1,153 | 1,548 | Upgrade
|
| Minority Interest in Earnings | 54.68 | 41.54 | 42.17 | 35.87 | 50.35 | 64.19 | Upgrade
|
| Net Income | 2,646 | 2,616 | 1,719 | 1,376 | 1,203 | 1,612 | Upgrade
|
| Net Income to Common | 2,646 | 2,616 | 1,719 | 1,376 | 1,203 | 1,612 | Upgrade
|
| Net Income Growth | 13.85% | 52.20% | 24.91% | 14.34% | -25.37% | -19.05% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 171 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 171 | 171 | 171 | 171 | 171 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | - | -0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 15.48 | 15.30 | 10.05 | 8.05 | 7.04 | 9.43 | Upgrade
|
| EPS (Diluted) | 15.48 | 15.30 | 10.05 | 8.05 | 7.04 | 9.43 | Upgrade
|
| EPS Growth | 13.87% | 52.20% | 24.91% | 14.34% | -25.36% | -19.06% | Upgrade
|
| Free Cash Flow | - | 2,216 | 1,554 | -206.86 | 1,998 | 1,404 | Upgrade
|
| Free Cash Flow Per Share | - | 12.96 | 9.09 | -1.21 | 11.68 | 8.21 | Upgrade
|
| Dividend Per Share | - | 8.500 | 7.500 | 6.500 | 6.000 | 7.500 | Upgrade
|
| Dividend Growth | - | 13.33% | 15.38% | 8.33% | -20.00% | 2.27% | Upgrade
|
| Gross Margin | 32.60% | 33.04% | 29.06% | 28.95% | 34.39% | 38.88% | Upgrade
|
| Operating Margin | 11.11% | 11.61% | 6.28% | 5.49% | 5.63% | 8.98% | Upgrade
|
| Profit Margin | 10.65% | 11.18% | 7.40% | 6.69% | 7.87% | 10.51% | Upgrade
|
| Free Cash Flow Margin | - | 9.47% | 6.69% | -1.01% | 13.07% | 9.15% | Upgrade
|
| EBITDA | 3,164 | 3,122 | 1,867 | 1,529 | 1,241 | 1,724 | Upgrade
|
| EBITDA Margin | 12.74% | 13.35% | 8.04% | 7.44% | 8.12% | 11.24% | Upgrade
|
| D&A For EBITDA | 405.11 | 407.19 | 409.96 | 400.79 | 380.32 | 346.76 | Upgrade
|
| EBIT | 2,759 | 2,715 | 1,457 | 1,128 | 861.09 | 1,378 | Upgrade
|
| EBIT Margin | 11.11% | 11.61% | 6.28% | 5.49% | 5.63% | 8.98% | Upgrade
|
| Effective Tax Rate | 22.81% | 22.61% | 25.52% | 26.11% | 25.85% | 26.31% | Upgrade
|
| Revenue as Reported | 25,343 | 23,903 | 23,581 | 20,925 | 15,782 | 15,850 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.