Balmer Lawrie & Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	31,550	25,505	31,584	40,827	18,947	19,281
Market Cap Growth	-7.22%	-19.25%	-22.64%	115.48%	-1.73%	-12.56%
Enterprise Value	29,358	25,121	29,734	38,854	18,006	16,463
Last Close Price	184.50	149.15	173.78	217.93	96.64	93.34
PE Ratio	11.40	9.22	11.88	17.03	11.03	14.01
PS Ratio	1.16	0.94	1.26	1.75	0.82	0.94
PB Ratio	1.51	1.22	1.59	2.21	1.11	1.19
P/TBV Ratio	1.53	1.24	1.61	2.24	1.13	1.22
P/FCF Ratio	13.99	11.31	35.77	18.42	12.19	-
P/OCF Ratio	10.91	8.82	20.22	14.89	9.12	836.73
EV/Sales Ratio	1.08	0.93	1.18	1.66	0.78	0.80
EV/EBITDA Ratio	6.88	7.00	10.07	12.45	9.64	10.77
EV/EBIT Ratio	8.37	8.88	11.73	14.31	12.36	14.60
EV/FCF Ratio	13.02	11.14	33.67	17.53	11.59	-
Debt / Equity Ratio	0.11	0.11	0.05	0.06	0.07	0.08
Debt / EBITDA Ratio	0.61	0.61	0.34	0.34	0.60	0.72
Debt / FCF Ratio	0.97	0.97	1.20	0.51	0.78	-
Net Debt / Equity Ratio	-0.11	-0.11	-0.17	-0.22	-0.19	-0.18
Net Debt / EBITDA Ratio	-0.65	-0.65	-1.16	-1.29	-1.71	-1.88
Net Debt / FCF Ratio	-1.03	-1.03	-3.87	-1.81	-2.06	13.92
Asset Turnover	0.85	0.85	0.85	0.85	0.91	0.85
Inventory Turnover	9.81	9.81	8.71	7.87	8.11	8.09
Quick Ratio	1.25	1.25	1.88	1.65	1.64	1.76
Current Ratio	2.13	2.13	2.27	2.08	2.08	2.31
Return on Equity (ROE)	13.28%	13.28%	13.51%	13.24%	10.05%	8.37%
Return on Assets (ROA)	5.54%	5.54%	5.36%	6.13%	3.57%	2.92%
Return on Invested Capital (ROIC)	11.46%	12.30%	12.48%	14.50%	7.96%	6.63%
Return on Capital Employed (ROCE)	11.10%	11.10%	10.80%	12.60%	7.20%	5.90%
Earnings Yield	8.77%	10.85%	8.42%	5.87%	9.07%	7.14%
FCF Yield	7.15%	8.84%	2.80%	5.43%	8.20%	-1.07%
Dividend Yield	4.67%	5.70%	4.89%	3.90%	7.76%	6.96%
Payout Ratio	76.24%	76.24%	54.48%	53.46%	64.62%	74.37%
Buyback Yield / Dilution	0.03%	0.03%	-	-	-	-
Total Shareholder Return	4.70%	5.73%	4.89%	3.90%	7.76%	6.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.