Nilkamal Limited (BOM:523385)
India · Delayed Price · Currency is INR 1,877.05
-21.25 (-1.12%)
At close: Oct 1, 2026
Nilkamal Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 37,146 | 37,781 | 33,127 | 31,963 | 31,309 | 27,301 | |
Revenue Growth | 7.57% | 14.05% | 3.64% | 2.09% | 14.68% | 30.49% |
Cost of Revenue | 21,026 | 21,642 | 19,101 | 18,697 | 19,034 | 16,809 |
Gross Profit | 16,121 | 16,139 | 14,027 | 13,267 | 12,275 | 10,492 |
Selling, General & Admin | 4,412 | 4,347 | 3,900 | 3,261 | 2,835 | 2,434 |
Other Operating Expenses | 8,250 | 8,500 | 7,282 | 7,099 | 6,351 | 5,810 |
Operating Expenses | 14,138 | 14,274 | 12,393 | 11,516 | 10,327 | 9,262 |
Operating Income | 1,983 | 1,865 | 1,634 | 1,750 | 1,948 | 1,230 |
Interest Expense | -427.56 | -440.03 | -407.72 | -369.48 | -365.85 | -273.59 |
Interest & Investment Income | 99.65 | 99.65 | 95.15 | 58.29 | 50.94 | 46.62 |
Earnings From Equity Investments | 103.11 | 100.04 | 76.41 | 92.93 | 77.34 | 56.97 |
Currency Exchange Gain (Loss) | - | - | -2.49 | - | - | -26.58 |
Other Non Operating Income (Expenses) | 11.71 | 4.89 | 0.31 | 9.77 | 15.8 | 25.54 |
EBT Excluding Unusual Items | 1,770 | 1,630 | 1,395 | 1,542 | 1,727 | 1,059 |
Gain (Loss) on Sale of Investments | 8.82 | 8.82 | 14.56 | 2.37 | 0.08 | 0.05 |
Gain (Loss) on Sale of Assets | 1.49 | 1.49 | -8.74 | 47.12 | 22.5 | 27.85 |
Other Unusual Items | -124.68 | -124.68 | 6.83 | 15.39 | 20.91 | 8.19 |
Pretax Income | 1,655 | 1,515 | 1,408 | 1,607 | 1,770 | 1,095 |
Income Tax Expense | 403.74 | 354.64 | 339.81 | 382.3 | 430.04 | 260.57 |
Earnings From Continuing Operations | 1,251 | 1,161 | 1,068 | 1,224 | 1,340 | 834.22 |
Minority Interest in Earnings | -4.9 | -4.9 | -3.79 | -1.83 | -0.49 | -0.72 |
Net Income | 1,247 | 1,156 | 1,064 | 1,222 | 1,339 | 833.5 |
Net Income to Common | 1,247 | 1,156 | 1,064 | 1,222 | 1,339 | 833.5 |
Net Income Growth | 20.57% | 8.60% | -12.94% | -8.73% | 60.71% | -26.20% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | -0.06% | - | - | - | - | - |
EPS (Basic) | 83.58 | 77.45 | 71.32 | 81.92 | 89.76 | 55.86 |
EPS (Diluted) | 83.58 | 77.45 | 71.32 | 81.92 | 89.76 | 55.86 |
EPS Growth | 20.64% | 8.60% | -12.94% | -8.73% | 60.70% | -26.20% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,528 | -228 | 942.83 | -58.35 | -950.34 |
Free Cash Flow Per Share | - | 102.39 | -15.28 | 63.18 | -3.91 | -63.69 |
Dividend Per Share | - | 20.000 | 20.000 | 20.000 | 20.000 | 15.000 |
Dividend Growth | - | 0% | 0% | 0% | 33.33% | 0% |
Gross Margin | 43.40% | 42.72% | 42.34% | 41.51% | 39.21% | 38.43% |
Operating Margin | 5.34% | 4.94% | 4.93% | 5.48% | 6.22% | 4.50% |
Profit Margin | 3.36% | 3.06% | 3.21% | 3.82% | 4.28% | 3.05% |
Free Cash Flow Margin | - | 4.04% | -0.69% | 2.95% | -0.19% | -3.48% |
EBITDA | 3,189 | 3,022 | 2,595 | 2,641 | 2,782 | 2,240 |
EBITDA Margin | 8.58% | 8.00% | 7.83% | 8.26% | 8.89% | 8.21% |
D&A For EBITDA | 1,206 | 1,157 | 961.39 | 890.49 | 833.9 | 1,010 |
EBIT | 1,983 | 1,865 | 1,634 | 1,750 | 1,948 | 1,230 |
EBIT Margin | 5.34% | 4.94% | 4.93% | 5.48% | 6.22% | 4.50% |
Effective Tax Rate | 24.39% | 23.40% | 24.14% | 23.79% | 24.30% | 23.80% |
Revenue as Reported | 37,298 | 37,925 | 33,244 | 32,096 | 31,419 | 27,420 |
Advertising Expenses | - | 906.93 | 804.81 | 510.44 | 459.91 | 349.64 |