BOM:523489 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	370.39	348.19	382.03	387.41	313.86
Other Revenue	11.18	-	-	-	-
Revenue	381.57	348.19	382.03	387.41	313.86
Revenue Growth (YoY)	9.59%	-8.86%	-1.39%	23.43%	61.10%
Cost of Revenue	172.34	169.6	180.5	175.51	171.26
Gross Profit	209.22	178.59	201.53	211.9	142.6
Selling, General & Admin	-	10.11	9.8	8.92	8.13
Other Operating Expenses	200.8	170.24	172.79	172.56	77.02
Operating Expenses	211.71	192.26	194.15	193.39	96.89
Operating Income	-2.49	-13.67	7.39	18.52	45.72
Interest Expense	-8.98	-7.72	-7.59	-7.45	-7.72
Interest & Investment Income	-	2.68	2.04	1.64	0.77
Other Non Operating Income (Expenses)	-	4.44	1.08	0.41	0.99
EBT Excluding Unusual Items	-11.47	-14.27	2.92	13.12	39.76
Gain (Loss) on Sale of Assets	-	-	-1.88	-0.31	-
Pretax Income	-11.47	-14.27	1.04	12.81	39.76
Income Tax Expense	-0.3	-0.53	5.31	3.9	-
Net Income	-11.17	-13.74	-4.27	8.91	39.76
Net Income to Common	-11.17	-13.74	-4.27	8.91	39.76
Net Income Growth	-	-	-	-77.60%	-
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
Shares Change (YoY)	-0.28%	-	-	-0.00%	0.00%
EPS (Basic)	-1.50	-1.84	-0.57	1.19	5.32
EPS (Diluted)	-1.50	-1.84	-0.57	1.19	5.32
EPS Growth	-	-	-	-77.63%	-
Free Cash Flow	2.67	19.01	-1.17	18.61	15.6
Free Cash Flow Per Share	0.36	2.54	-0.16	2.49	2.09
Gross Margin	54.83%	51.29%	52.75%	54.70%	45.43%
Operating Margin	-0.65%	-3.93%	1.93%	4.78%	14.57%
Profit Margin	-2.93%	-3.94%	-1.12%	2.30%	12.67%
Free Cash Flow Margin	0.70%	5.46%	-0.31%	4.80%	4.97%
EBITDA	8.42	-2.04	18.95	30.32	57.45
EBITDA Margin	2.21%	-0.58%	4.96%	7.83%	18.30%
D&A For EBITDA	10.91	11.63	11.56	11.8	11.73
EBIT	-2.49	-13.67	7.39	18.52	45.72
EBIT Margin	-0.65%	-3.93%	1.93%	4.78%	14.57%
Effective Tax Rate	-	-	511.75%	30.46%	-
Revenue as Reported	381.57	356.72	386.75	390.94	317.75
Advertising Expenses	-	0.28	0.41	0.33	0.33

Source: S&P Global Market Intelligence. Standard template. Financial Sources.