Swiss Military Consumer Goods Limited (BOM:523558)
India · Delayed Price · Currency is INR 13.44
+0.64 (5.00%)
At close: Nov 9, 2026
BOM:523558 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,515 | 2,598 | 2,183 | 1,879 | 1,300 | 554.97 |
Other Revenue | 22.22 | 20.54 | 18.7 | 16.49 | 8.41 | 0.21 |
| 2,538 | 2,618 | 2,202 | 1,896 | 1,308 | 555.18 | |
Revenue Growth | 5.05% | 18.90% | 16.17% | 44.88% | 135.67% | 963.84% |
Cost of Revenue | 2,006 | 2,145 | 1,815 | 1,570 | 1,081 | 507.14 |
Gross Profit | 531.57 | 473.76 | 386.87 | 325.43 | 227.78 | 48.04 |
Selling, General & Admin | 163.04 | 144.52 | 102.23 | 88.06 | 67 | 11.06 |
Other Operating Expenses | 244.4 | 200.5 | 153.27 | 122.64 | 80.17 | 11.1 |
Operating Expenses | 424.54 | 353.98 | 262.37 | 213 | 149.4 | 22.54 |
Operating Income | 107.03 | 119.79 | 124.49 | 112.43 | 78.38 | 25.5 |
Interest Expense | -12.47 | -13.45 | -4.09 | -0.23 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0.24 | 0.08 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.05 | - | 0 | - |
EBT Excluding Unusual Items | 94.54 | 106.31 | 120.35 | 112.2 | 78.62 | 25.58 |
Other Unusual Items | -3.17 | -3.17 | -2.38 | - | - | 1.87 |
Pretax Income | 91.37 | 103.15 | 117.97 | 112.2 | 78.62 | 27.46 |
Income Tax Expense | 23.27 | 27.55 | 30.26 | 28.71 | 16.86 | -0.02 |
Earnings From Continuing Operations | 68.1 | 75.6 | 87.71 | 83.49 | 61.76 | 27.47 |
Net Income | 68.1 | 75.6 | 87.71 | 83.49 | 61.76 | 27.47 |
Net Income to Common | 68.1 | 75.6 | 87.71 | 83.49 | 61.76 | 27.47 |
Net Income Growth | -27.46% | -13.81% | 5.06% | 35.17% | 124.83% | 10630.86% |
Shares Outstanding (Basic) | 235 | 236 | 219 | 199 | 199 | 98 |
Shares Outstanding (Diluted) | 235 | 236 | 219 | 199 | 199 | 98 |
Shares Change | 3.79% | 7.74% | 10.31% | -0.23% | 102.69% | 100.00% |
EPS (Basic) | 0.29 | 0.32 | 0.40 | 0.42 | 0.31 | 0.28 |
EPS (Diluted) | 0.29 | 0.32 | 0.40 | 0.42 | 0.31 | 0.28 |
EPS Growth | -30.11% | -20.00% | -4.76% | 35.48% | 10.93% | 5266.15% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -23.65 | -6.46 | -510.15 | -33.82 | -172.38 | -95.8 |
Free Cash Flow Per Share | -0.10 | -0.03 | -2.33 | -0.17 | -0.86 | -0.97 |
Dividend Per Share | - | 0.100 | - | 0.100 | 0.160 | - |
Dividend Growth | - | - | - | -37.50% | - | - |
Gross Margin | 20.95% | 18.09% | 17.57% | 17.17% | 17.41% | 8.65% |
Operating Margin | 4.22% | 4.58% | 5.65% | 5.93% | 5.99% | 4.59% |
Profit Margin | 2.68% | 2.89% | 3.98% | 4.40% | 4.72% | 4.95% |
Free Cash Flow Margin | -0.93% | -0.25% | -23.17% | -1.78% | -13.18% | -17.26% |
EBITDA | 120.01 | 124.62 | 128.06 | 114.73 | 80.61 | 25.89 |
EBITDA Margin | 4.73% | 4.76% | 5.82% | 6.05% | 6.16% | 4.66% |
D&A For EBITDA | 12.98 | 4.83 | 3.57 | 2.3 | 2.23 | 0.38 |
EBIT | 107.03 | 119.79 | 124.49 | 112.43 | 78.38 | 25.5 |
EBIT Margin | 4.22% | 4.58% | 5.65% | 5.93% | 5.99% | 4.59% |
Effective Tax Rate | 25.47% | 26.71% | 25.65% | 25.59% | 21.44% | - |
Revenue as Reported | 2,538 | 2,618 | 2,202 | 1,896 | 1,309 | 557 |
Advertising Expenses | - | 23.4 | 14.73 | 18.34 | 13.7 | 4.22 |