Panthaora Limited (BOM:523712)
India · Delayed Price · Currency is INR 6.24
0.00 (0.00%)
At close: Nov 9, 2026
Panthaora Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4.04 | 6.75 | 9.02 | 6.15 | 36.17 | 22.41 | |
Revenue Growth | -64.99% | -25.15% | 46.54% | -82.99% | 61.42% | -62.82% |
Cost of Revenue | 5.03 | 7.66 | 4.16 | 4.67 | 38.5 | 21.55 |
Gross Profit | -0.99 | -0.91 | 4.86 | 1.48 | -2.33 | 0.86 |
Selling, General & Admin | 1.93 | 1.93 | 1.22 | 0.19 | 0.18 | 0.2 |
Other Operating Expenses | 2.24 | 7.53 | 4.12 | 1.16 | 2.4 | 18.81 |
Operating Expenses | 4.24 | 9.53 | 5.36 | 1.38 | 2.63 | 19.03 |
Operating Income | -5.23 | -10.44 | -0.5 | 0.1 | -4.96 | -18.17 |
Interest Expense | -0.36 | -0.77 | -1.05 | -0.84 | -0.79 | -0.72 |
Interest & Investment Income | 0.52 | 0.52 | 2.39 | 2.41 | 2.54 | 2.83 |
Other Non Operating Income (Expenses) | - | - | - | - | 0 | - |
EBT Excluding Unusual Items | -5.07 | -10.69 | 0.85 | 1.68 | -3.21 | -16.06 |
Pretax Income | -5.07 | -10.69 | 0.85 | 1.68 | -3.21 | -16.06 |
Income Tax Expense | -0 | - | - | - | - | - |
Net Income | -5.07 | -10.69 | 0.85 | 1.68 | -3.21 | -16.06 |
Net Income to Common | -5.07 | -10.69 | 0.85 | 1.68 | -3.21 | -16.06 |
Net Income Growth | - | - | -49.63% | - | - | - |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change | -1.75% | - | - | - | - | - |
EPS (Basic) | -0.22 | -0.46 | 0.04 | 0.07 | -0.14 | -0.69 |
EPS (Diluted) | -0.22 | -0.46 | 0.04 | 0.07 | -0.14 | -0.69 |
EPS Growth | - | - | -47.87% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 0.45 | -4.24 | 1.95 | 0.03 | -2.68 | -21.62 |
Free Cash Flow Per Share | 0.02 | -0.18 | 0.08 | 0.00 | -0.12 | -0.93 |
Gross Margin | -24.51% | -13.41% | 53.91% | 24.11% | -6.44% | 3.84% |
Operating Margin | -129.34% | -154.59% | -5.54% | 1.70% | -13.72% | -81.09% |
Profit Margin | -125.35% | -158.41% | 9.37% | 27.26% | -8.88% | -71.66% |
Free Cash Flow Margin | 11.08% | -62.80% | 21.66% | 0.52% | -7.42% | -96.47% |
EBITDA | -5.17 | -10.37 | -0.48 | 0.13 | -4.91 | -18.15 |
EBITDA Margin | -127.78% | -153.67% | -5.29% | 2.14% | -13.59% | -81.00% |
D&A For EBITDA | 0.06 | 0.06 | 0.02 | 0.03 | 0.05 | 0.02 |
EBIT | -5.23 | -10.44 | -0.5 | 0.1 | -4.96 | -18.17 |
EBIT Margin | -129.34% | -154.59% | -5.54% | 1.70% | -13.72% | -81.09% |
Revenue as Reported | 4.56 | 7.27 | 11.41 | 8.56 | 38.71 | 25.24 |
Advertising Expenses | - | 0.07 | 0.13 | 0.05 | 0.04 | 0.05 |