Kopran Limited (BOM:524280)
India · Delayed Price · Currency is INR 136.25
-3.15 (-2.26%)
At close: Feb 12, 2026
Kopran Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,198 | 6,296 | 6,146 | 5,510 | 4,775 | 4,918 |
| 6,198 | 6,296 | 6,146 | 5,510 | 4,775 | 4,918 | |
Revenue Growth (YoY) | -3.66% | 2.44% | 11.54% | 15.38% | -2.91% | 36.80% |
Cost of Revenue | 4,122 | 4,090 | 4,055 | 3,617 | 2,746 | 3,047 |
Gross Profit | 2,075 | 2,206 | 2,091 | 1,893 | 2,029 | 1,871 |
Selling, General & Admin | 679.73 | 624.9 | 542.67 | 519.16 | 449.03 | 397.51 |
Other Operating Expenses | 838.81 | 839.3 | 739.85 | 793.59 | 699.99 | 647.37 |
Operating Expenses | 1,687 | 1,620 | 1,411 | 1,440 | 1,260 | 1,147 |
Operating Income | 388.42 | 585.59 | 679.85 | 452.84 | 769.17 | 724.08 |
Interest Expense | -84.45 | -77.16 | -63.87 | -45.05 | -36.27 | -45.15 |
Interest & Investment Income | 3.17 | 3.17 | 3.01 | 17.02 | 13.25 | 2.93 |
Currency Exchange Gain (Loss) | -52.26 | 22.93 | 71.7 | -54.61 | 74.78 | 160.93 |
Other Non Operating Income (Expenses) | -28.87 | -16.23 | -18.29 | -15.64 | -10.43 | -8.66 |
EBT Excluding Unusual Items | 226.01 | 518.3 | 672.4 | 354.57 | 810.5 | 834.14 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.2 |
Other Unusual Items | 1.18 | 1.18 | 3.05 | 6.09 | 7.31 | 0.43 |
Pretax Income | 227.19 | 519.49 | 675.45 | 360.66 | 817.81 | 833.36 |
Income Tax Expense | 61.76 | 133.97 | 165.89 | 88.33 | 207.5 | 217.3 |
Net Income | 165.43 | 385.52 | 509.56 | 272.33 | 610.31 | 616.06 |
Net Income to Common | 165.43 | 385.52 | 509.56 | 272.33 | 610.31 | 616.06 |
Net Income Growth | -65.17% | -24.34% | 87.11% | -55.38% | -0.93% | 193.08% |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 44 | 43 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 44 | 43 |
Shares Change (YoY) | 0.36% | 0.16% | - | 8.80% | 2.45% | -0.01% |
EPS (Basic) | 3.42 | 7.98 | 10.57 | 5.65 | 13.77 | 14.24 |
EPS (Diluted) | 3.42 | 7.98 | 10.57 | 5.65 | 13.77 | 14.24 |
EPS Growth | -65.32% | -24.46% | 87.11% | -58.98% | -3.30% | 193.02% |
Free Cash Flow | - | -134.46 | -71.81 | -208.73 | -732.27 | 354.49 |
Free Cash Flow Per Share | - | -2.79 | -1.49 | -4.33 | -16.53 | 8.20 |
Dividend Per Share | - | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 |
Gross Margin | 33.48% | 35.03% | 34.03% | 34.35% | 42.49% | 38.04% |
Operating Margin | 6.27% | 9.30% | 11.06% | 8.22% | 16.11% | 14.72% |
Profit Margin | 2.67% | 6.12% | 8.29% | 4.94% | 12.78% | 12.53% |
Free Cash Flow Margin | - | -2.14% | -1.17% | -3.79% | -15.33% | 7.21% |
EBITDA | 554.76 | 731.79 | 799.22 | 572.48 | 872.95 | 820.06 |
EBITDA Margin | 8.95% | 11.62% | 13.00% | 10.39% | 18.28% | 16.67% |
D&A For EBITDA | 166.34 | 146.21 | 119.37 | 119.65 | 103.78 | 95.98 |
EBIT | 388.42 | 585.59 | 679.85 | 452.84 | 769.17 | 724.08 |
EBIT Margin | 6.27% | 9.30% | 11.06% | 8.22% | 16.11% | 14.72% |
Effective Tax Rate | 27.18% | 25.79% | 24.56% | 24.49% | 25.37% | 26.07% |
Revenue as Reported | 6,225 | 6,336 | 6,292 | 5,541 | 4,881 | 5,098 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.