Kopran Limited (BOM:524280)
India flag India · Delayed Price · Currency is INR
199.65
+9.50 (5.00%)
At close: Aug 17, 2026

Kopran Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
7,0026,8146,2966,1465,5104,775
Revenue Growth
11.96%8.23%2.44%11.54%15.38%-2.91%
Gross Profit
2,5052,3752,2062,0911,8932,029
Operating Income
606.23604.63585.59679.85452.84769.17
Net Income
249.83257.31385.52509.56272.33610.31
Earnings Per Share
5.175.337.9810.575.6513.77
EPS Growth
-28.44%-33.26%-24.46%87.11%-58.98%-3.30%

Revenue by Geography

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
India
2,2832,0211,6411,8151,261
South Africa
1,2631,1461,3471,297795.14
Ethiopia
798.25405.93556.4373.64330.66
United Kingdom
175.56284.13181.77182.8768.71
Tanzania
56.88103.3287.0430.8185.34
Zambia
24.8959.1129.350.8829.29
Chile
14.3551.2253.9675.57108.21
Hong Kong
71.3216.49185.3638.22-
Bangladesh
331.89242.49135.2686.7-
Russia
116.74137.09131.54152.19-
Jordan
141.3390.4115.98630.9669
Mexico
85.397.6248.8260.9417.16
Switzerland
37.3747.1640.972.3348.84
Germany
114.3678.0469.6454.31188.92
Rest of World
1,2431,4601,3761,5101,641
Total
6,7576,2406,1016,3614,743

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
6.826.82194.7380.9173.9758.68
Total Debt
1,5271,5271,478992.29752.38745.49
Net Cash (Debt)
-1,520-1,520-1,283-911.37-678.41-686.81
Net Cash Growth
------
Net Cash Per Share
-31.51-31.48-26.57-18.90-14.07-15.50

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-667.51419.42432.58340.23-334.75
Capital Expenditures
--584.77-553.88-504.4-548.96-397.52
Free Cash Flow
-82.73-134.46-71.81-208.73-732.27
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
35.78%34.85%35.03%34.03%34.35%42.49%
Operating Margin
8.66%8.87%9.30%11.06%8.22%16.11%
Pretax Margin
4.75%5.04%8.25%10.99%6.55%17.13%
Profit Margin
3.57%3.78%6.12%8.29%4.94%12.78%
FCF Margin
-1.21%-2.14%-1.17%-3.79%-15.33%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
3.0003.0003.0003.0003.0003.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
1.58%2.83%1.77%1.21%2.88%1.15%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
38.5920.2521.9324.4519.5522.24
Forward PE
-4.014.014.014.014.01
P/FCF Ratio
116.5262.97----
PS Ratio
1.380.771.342.030.972.84