Kopran Limited (BOM:524280)
India flag India · Delayed Price · Currency is INR
261.45
-3.45 (-1.30%)
At close: Nov 6, 2026

Kopran Balance Sheet

Millions INR. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
74.826.82194.7380.9173.9758.68
Cash & Short-Term Investments
74.826.82194.7380.9173.9758.68
Cash Growth
-79.85%-96.50%140.67%9.39%26.04%527.42%
Accounts Receivable
2,3342,6272,1492,1231,6261,274
Other Receivables
15.120.930.780.730.710.41
Receivables
2,4362,6512,1712,1341,6341,280
Inventory
2,2181,6421,6941,3851,3061,499
Prepaid Expenses
-33.8227.9833.4635.4123.54
Other Current Assets
815.22897.831,009907.15941.621,287
Total Current Assets
5,5445,2325,0974,5403,9914,149
Property, Plant & Equipment
3,5093,3942,9702,5672,1851,755
Long-Term Investments
0.570.530.530.530.530.55
Goodwill
0.060.060.060.060.060.06
Other Intangible Assets
387.9224.62138.14189.35139.9880.85
Long-Term Deferred Charges
-93.95108.326.6520.8625.97
Other Long-Term Assets
195.97138.96126.06108.65160.0897.23
Total Assets
9,6389,0848,4407,4326,4976,109

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
1,7111,5781,1941,131873.81623.02
Accrued Expenses
-182.84208.6134.82134.42171.25
Short-Term Debt
-1,3651,291810.21555.12537.14
Current Portion of Long-Term Debt
1,75322.322.4116.0518.3520.65
Current Income Taxes Payable
18.0929.540.541.85-31.84
Other Current Liabilities
359.12283.81173.3691.52188.03131.97
Total Current Liabilities
3,8413,4622,8902,1851,7701,516
Long-Term Debt
330.98139.48164.83166.03178.92187.7
Pension & Post-Retirement Benefits
-80.4188.6672.7868.6166.2
Long-Term Deferred Tax Liabilities
87.8890.1493.278.6870.7962.72
Other Long-Term Liabilities
97.93920.2917.2216.514.7
Total Liabilities
4,3583,7813,2572,5202,1051,847

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
483.26482.86482.86482.11482.11482.11
Additional Paid-In Capital
-2,4572,4572,4382,4382,438
Retained Earnings
-2,0221,9051,6641,2991,171
Comprehensive Income & Other
4,796341.01338.21328.66173.6170.53
Total Common Equity
5,2805,3035,1834,9124,3924,262
Shareholders' Equity
5,2805,3035,1834,9124,3924,262
Total Liabilities & Equity
9,6389,0848,4407,4326,4976,109

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
2,0841,5271,478992.29752.38745.49
Net Cash (Debt)
-2,009-1,520-1,283-911.37-678.41-686.81
Net Cash Growth
------
Net Cash Per Share
-41.72-31.48-26.57-18.90-14.07-15.50
Filing Date Shares Outstanding
48.2948.2948.2948.2148.2148.21
Total Common Shares Outstanding
48.2948.2948.2948.2148.2148.21
Working Capital
1,7031,7702,2082,3552,2212,633
Book Value Per Share
109.33109.82107.35101.9091.1188.40
Tangible Book Value
4,8925,0785,0454,7234,2524,181
Tangible Book Value Per Share
101.30105.17104.4997.9788.2186.72
Land
-119.9444.4644.4644.4644.46
Buildings
-886.37577.34528.16456.38415.35
Machinery
-3,4502,2842,0031,7941,567
Construction In Progress
-23.27993.83776.52556.58275.4