BOM:524661 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	3,655	245.5	-	-	1.05	1.33
Revenue Growth (YoY)	994.82%	-	-	-	-21.26%	61.63%
Cost of Revenue	3,205	205.05	-	-	-	-
Gross Profit	450.48	40.45	-	-	1.05	1.33
Selling, General & Admin	2.62	4.47	1.03	0.42	0.13	0.77
Other Operating Expenses	0.4	8.11	-2.25	-0.87	0.68	0.01
Operating Expenses	3.16	12.65	-0.86	-0.41	0.81	0.78
Operating Income	447.32	27.8	0.86	0.41	0.24	0.55
Interest & Investment Income	-	-	0.58	0.44	-	0
Other Non Operating Income (Expenses)	14.64	-	0.01	-	-	-0
EBT Excluding Unusual Items	461.96	27.8	1.45	0.86	0.24	0.55
Gain (Loss) on Sale of Investments	-	-	-3.2	0.16	-	-
Pretax Income	461.96	27.8	-1.75	1.02	0.24	0.55
Income Tax Expense	15.79	6.1	-	-	-	-
Net Income	446.17	21.7	-1.75	1.02	0.24	0.55
Net Income to Common	446.17	21.7	-1.75	1.02	0.24	0.55
Net Income Growth	2262.32%	-	-	331.31%	-57.24%	-
Shares Outstanding (Basic)	1,718	859	149	148	133	133
Shares Outstanding (Diluted)	1,718	859	149	148	133	133
Shares Change (YoY)	78.83%	477.75%	0.54%	10.90%	-	-
EPS (Basic)	0.26	0.03	-0.01	0.01	0.00	0.00
EPS (Diluted)	0.26	0.03	-0.01	0.01	0.00	0.00
EPS Growth	1221.06%	-	-	284.56%	-57.25%	-
Free Cash Flow	-	-2,220	-1.28	1.07	0.19	0.42
Free Cash Flow Per Share	-	-2.59	-0.01	0.01	0.00	0.00
Gross Margin	12.32%	16.48%	-	-	100.00%	100.00%
Operating Margin	12.24%	11.32%	-	-	22.46%	41.26%
Profit Margin	12.21%	8.84%	-	-	22.46%	41.36%
Free Cash Flow Margin	-	-904.46%	-	-	17.67%	31.64%
EBITDA	447.18	27.88	1.22	0.44	-	-
EBITDA Margin	12.23%	11.36%	-	-	-	-
D&A For EBITDA	-0.14	0.08	0.36	0.03	-	-
EBIT	447.32	27.8	0.86	0.41	0.24	0.55
EBIT Margin	12.24%	11.32%	-	-	22.46%	41.26%
Effective Tax Rate	3.42%	21.94%	-	-	-	-
Revenue as Reported	3,689	264.6	0.94	2.37	1.05	1.34
Advertising Expenses	-	0.07	-	0.02	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.