BOM:524661 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	3,655	245.5	-	-	1.05
Revenue Growth (YoY)	1388.95%	-	-	-	-21.26%
Cost of Revenue	3,224	205.05	-	-	-
Gross Profit	431.71	40.45	-	-	1.05
Selling, General & Admin	1.04	4.47	1.03	0.42	0.13
Other Operating Expenses	485.39	8.11	-2.25	-0.87	0.68
Operating Expenses	486.61	12.65	-0.86	-0.41	0.81
Operating Income	-54.9	27.8	0.86	0.41	0.24
Interest & Investment Income	-	-	0.58	0.44	-
Other Non Operating Income (Expenses)	-	-	0.01	-	-
EBT Excluding Unusual Items	-54.9	27.8	1.45	0.86	0.24
Gain (Loss) on Sale of Investments	-	-	-3.2	0.16	-
Pretax Income	-54.9	27.8	-1.75	1.02	0.24
Income Tax Expense	-	6.1	-	-	-
Net Income	-54.9	21.7	-1.75	1.02	0.24
Net Income to Common	-54.9	21.7	-1.75	1.02	0.24
Net Income Growth	-	-	-	331.31%	-57.24%
Shares Outstanding (Basic)	1,373	859	149	148	133
Shares Outstanding (Diluted)	1,373	859	149	148	133
Shares Change (YoY)	59.83%	477.75%	0.54%	10.90%	-
EPS (Basic)	-0.04	0.03	-0.01	0.01	0.00
EPS (Diluted)	-0.04	0.03	-0.01	0.01	0.00
EPS Growth	-	-	-	284.56%	-57.25%
Free Cash Flow	17.35	-2,220	-1.28	1.07	0.19
Free Cash Flow Per Share	0.01	-2.59	-0.01	0.01	0.00
Gross Margin	11.81%	16.48%	-	-	100.00%
Operating Margin	-1.50%	11.32%	-	-	22.46%
Profit Margin	-1.50%	8.84%	-	-	22.46%
Free Cash Flow Margin	0.47%	-904.46%	-	-	17.67%
EBITDA	-54.71	27.88	1.22	0.44	-
EBITDA Margin	-1.50%	11.36%	-	-	-
D&A For EBITDA	0.19	0.08	0.36	0.03	-
EBIT	-54.9	27.8	0.86	0.41	0.24
EBIT Margin	-1.50%	11.32%	-	-	22.46%
Effective Tax Rate	-	21.94%	-	-	-
Revenue as Reported	3,670	264.6	0.94	2.37	1.05
Advertising Expenses	-	0.07	-	0.02	-