Panjon Limited (BOM:526345)
India · Delayed Price · Currency is INR 24.61
+4.10 (19.99%)
At close: Jan 22, 2026
Panjon Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 463.51 | 304.58 | 125.52 | 60.91 | 84.32 | 145.39 | Upgrade |
Other Revenue | -0 | -0 | - | - | - | - | Upgrade |
| 463.51 | 304.58 | 125.52 | 60.91 | 84.32 | 145.39 | Upgrade | |
Revenue Growth (YoY) | 199.27% | 142.65% | 106.07% | -27.76% | -42.00% | -27.66% | Upgrade |
Cost of Revenue | 381.16 | 256.28 | 90.63 | 21.7 | 45.57 | 118.4 | Upgrade |
Gross Profit | 82.35 | 48.3 | 34.9 | 39.21 | 38.76 | 26.99 | Upgrade |
Selling, General & Admin | 31.32 | 22.98 | 17.25 | 16.96 | 14.67 | 8.42 | Upgrade |
Other Operating Expenses | 41.09 | 19.07 | 18.09 | 22.32 | 64.54 | 16.68 | Upgrade |
Operating Expenses | 74.9 | 44.39 | 37.51 | 41.39 | 81.24 | 27.36 | Upgrade |
Operating Income | 7.44 | 3.9 | -2.61 | -2.18 | -42.48 | -0.36 | Upgrade |
Interest Expense | -2.17 | -1.71 | -0.35 | -0.47 | -0.64 | -0.98 | Upgrade |
Interest & Investment Income | 3.08 | 3.08 | 4.53 | 3.82 | 2.97 | 3.27 | Upgrade |
Other Non Operating Income (Expenses) | -0.9 | 0 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 7.46 | 5.27 | 1.57 | 1.18 | -40.15 | 1.92 | Upgrade |
Pretax Income | 7.46 | 5.27 | 1.57 | 1.18 | -40.15 | 1.92 | Upgrade |
Income Tax Expense | 1.31 | 1.31 | 0.06 | -6.92 | 1.37 | 0.96 | Upgrade |
Net Income | 6.14 | 3.96 | 1.51 | 8.1 | -41.52 | 0.96 | Upgrade |
Net Income to Common | 6.14 | 3.96 | 1.51 | 8.1 | -41.52 | 0.96 | Upgrade |
Net Income Growth | 222.92% | 161.64% | -81.31% | - | - | -21.06% | Upgrade |
Shares Outstanding (Basic) | - | 17 | 16 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | - | 17 | 16 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | - | 9.23% | 0.16% | - | - | - | Upgrade |
EPS (Basic) | - | 0.23 | 0.10 | 0.52 | -2.68 | 0.06 | Upgrade |
EPS (Diluted) | - | 0.23 | 0.10 | 0.52 | -2.68 | 0.06 | Upgrade |
EPS Growth | - | 139.53% | -81.34% | - | - | -21.19% | Upgrade |
Free Cash Flow | -42.66 | -47.65 | -6.26 | -1.35 | 16.37 | 2.71 | Upgrade |
Free Cash Flow Per Share | - | -2.81 | -0.40 | -0.09 | 1.06 | 0.17 | Upgrade |
Gross Margin | 17.77% | 15.86% | 27.80% | 64.37% | 45.96% | 18.57% | Upgrade |
Operating Margin | 1.61% | 1.28% | -2.08% | -3.57% | -50.38% | -0.25% | Upgrade |
Profit Margin | 1.32% | 1.30% | 1.21% | 13.30% | -49.24% | 0.66% | Upgrade |
Free Cash Flow Margin | -9.21% | -15.65% | -4.98% | -2.22% | 19.41% | 1.86% | Upgrade |
EBITDA | 9.91 | 6.25 | -0.44 | -0.07 | -40.45 | 1.89 | Upgrade |
EBITDA Margin | 2.14% | 2.05% | -0.35% | -0.11% | -47.97% | 1.30% | Upgrade |
D&A For EBITDA | 2.47 | 2.34 | 2.17 | 2.11 | 2.03 | 2.25 | Upgrade |
EBIT | 7.44 | 3.9 | -2.61 | -2.18 | -42.48 | -0.36 | Upgrade |
EBIT Margin | 1.61% | 1.28% | -2.08% | -3.57% | -50.38% | -0.25% | Upgrade |
Effective Tax Rate | 17.60% | 24.88% | 3.81% | - | - | 50.00% | Upgrade |
Revenue as Reported | 465.64 | 307.66 | 130.05 | 64.74 | 87.3 | 148.66 | Upgrade |
Advertising Expenses | - | 16 | 11.27 | 12.3 | 10.05 | 4.23 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.