Panjon Limited (BOM:526345)
India · Delayed Price · Currency is INR 18.38
-0.74 (-3.87%)
At close: Jun 17, 2026
Panjon Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 476.21 | 304.58 | 125.52 | 60.91 | 84.32 |
Other Revenue | - | -0 | - | - | - |
| 476.21 | 304.58 | 125.52 | 60.91 | 84.32 | |
Revenue Growth (YoY) | 56.35% | 142.65% | 106.07% | -27.76% | -42.00% |
Cost of Revenue | 390.33 | 256.28 | 90.63 | 21.7 | 45.57 |
Gross Profit | 85.88 | 48.3 | 34.9 | 39.21 | 38.76 |
Selling, General & Admin | 26.01 | 22.98 | 17.25 | 16.96 | 14.67 |
Other Operating Expenses | 49.46 | 19.07 | 18.09 | 22.32 | 64.54 |
Operating Expenses | 78.5 | 44.39 | 37.51 | 41.39 | 81.24 |
Operating Income | 7.38 | 3.9 | -2.61 | -2.18 | -42.48 |
Interest Expense | -2.71 | -1.71 | -0.35 | -0.47 | -0.64 |
Interest & Investment Income | - | 3.08 | 4.53 | 3.82 | 2.97 |
Other Non Operating Income (Expenses) | 2.57 | 0 | - | - | - |
EBT Excluding Unusual Items | 7.25 | 5.27 | 1.57 | 1.18 | -40.15 |
Pretax Income | 7.25 | 5.27 | 1.57 | 1.18 | -40.15 |
Income Tax Expense | - | 1.31 | 0.06 | -6.92 | 1.37 |
Net Income | 7.25 | 3.96 | 1.51 | 8.1 | -41.52 |
Net Income to Common | 7.25 | 3.96 | 1.51 | 8.1 | -41.52 |
Net Income Growth | 82.85% | 161.64% | -81.31% | - | - |
Shares Outstanding (Basic) | 172 | 17 | 16 | 15 | 15 |
Shares Outstanding (Diluted) | 172 | 17 | 16 | 15 | 15 |
Shares Change (YoY) | 913.85% | 9.23% | 0.16% | - | - |
EPS (Basic) | 0.04 | 0.23 | 0.10 | 0.52 | -2.68 |
EPS (Diluted) | 0.04 | 0.23 | 0.10 | 0.52 | -2.68 |
EPS Growth | -81.97% | 139.53% | -81.34% | - | - |
Free Cash Flow | -10.82 | -47.65 | -6.26 | -1.35 | 16.37 |
Free Cash Flow Per Share | -0.06 | -2.81 | -0.40 | -0.09 | 1.06 |
Gross Margin | 18.03% | 15.86% | 27.80% | 64.37% | 45.96% |
Operating Margin | 1.55% | 1.28% | -2.08% | -3.57% | -50.38% |
Profit Margin | 1.52% | 1.30% | 1.21% | 13.30% | -49.24% |
Free Cash Flow Margin | -2.27% | -15.65% | -4.98% | -2.22% | 19.41% |
EBITDA | 10.41 | 6.25 | -0.44 | -0.07 | -40.45 |
EBITDA Margin | 2.19% | 2.05% | -0.35% | -0.11% | -47.97% |
D&A For EBITDA | 3.03 | 2.34 | 2.17 | 2.11 | 2.03 |
EBIT | 7.38 | 3.9 | -2.61 | -2.18 | -42.48 |
EBIT Margin | 1.55% | 1.28% | -2.08% | -3.57% | -50.38% |
Effective Tax Rate | - | 24.88% | 3.81% | - | - |
Revenue as Reported | 479.21 | 307.66 | 130.05 | 64.74 | 87.3 |
Advertising Expenses | - | 16 | 11.27 | 12.3 | 10.05 |