Artificial Electronics Intelligent Material Limited (BOM:526443)

BOM:526443 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	611.99	260.96	24.3	-	-	0.6
Revenue Growth (YoY)	846.62%	973.91%	-	-	-	-
Cost of Revenue	433.59	208.09	0.61	0.06	-	-
Gross Profit	178.4	52.87	23.69	-0.06	-	0.6
Selling, General & Admin	6.53	9.33	6.79	3.54	0.73	0.65
Other Operating Expenses	15.16	13.27	14.5	1.62	0.98	1.24
Operating Expenses	22.17	22.79	21.45	5.16	1.71	1.89
Operating Income	156.23	30.09	2.23	-5.22	-1.71	-1.29
Interest & Investment Income	7.16	7.16	-	0	0.19	0.46
Currency Exchange Gain (Loss)	-0.15	-0.15	0.16	-	-	-
Other Non Operating Income (Expenses)	7.06	-	-	0.01	0.01	0.09
EBT Excluding Unusual Items	170.3	37.1	2.4	-5.21	-1.51	-0.74
Pretax Income	170.3	37.1	2.4	-5.21	-1.51	-0.74
Income Tax Expense	42.28	8.8	0.66	-	-	-
Net Income	128.02	28.3	1.73	-5.21	-1.51	-0.74
Net Income to Common	128.02	28.3	1.73	-5.21	-1.51	-0.74
Net Income Growth	3076.60%	1534.95%	-	-	-	-
Shares Outstanding (Basic)	16	8	1	1	1	1
Shares Outstanding (Diluted)	16	8	1	1	1	1
Shares Change (YoY)	1328.70%	628.57%	-	-	-	4.76%
EPS (Basic)	7.92	3.43	1.53	-4.60	-1.33	-0.65
EPS (Diluted)	7.92	3.43	1.53	-4.61	-1.33	-0.65
EPS Growth	122.31%	124.28%	-	-	-	-
Free Cash Flow	19.67	7.68	2.54	-5.78	-1.13	-0.61
Free Cash Flow Per Share	1.22	0.93	2.24	-5.11	-1.00	-0.54
Gross Margin	29.15%	20.26%	97.48%	-	-	100.00%
Operating Margin	25.53%	11.53%	9.19%	-	-	-215.00%
Profit Margin	20.92%	10.85%	7.12%	-	-	-123.50%
Free Cash Flow Margin	3.21%	2.94%	10.44%	-	-	-101.33%
EBITDA	156.71	30.27	2.39	-	-	-
EBITDA Margin	25.61%	11.60%	9.85%	-	-	-
D&A For EBITDA	0.48	0.18	0.16	-	-	-
EBIT	156.23	30.09	2.23	-5.22	-1.71	-1.29
EBIT Margin	25.53%	11.53%	9.19%	-	-	-215.00%
Effective Tax Rate	24.83%	23.72%	27.72%	-	-	-
Revenue as Reported	626.32	268.23	24.46	0.01	0.2	1.15
Advertising Expenses	-	0.27	0.1	0.18	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.