BOM:526443 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,501	260.96	24.3	-	-
Revenue Growth (YoY)	475.19%	973.91%	-	-	-
Cost of Revenue	988.21	208.09	0.61	0.06	-
Gross Profit	512.82	52.87	23.69	-0.06	-
Selling, General & Admin	4.56	9.33	6.79	3.54	0.73
Other Operating Expenses	16.21	13.27	14.5	1.62	0.98
Operating Expenses	34.4	22.79	21.45	5.16	1.71
Operating Income	478.42	30.09	2.23	-5.22	-1.71
Interest Expense	-2.02	-	-	-	-
Interest & Investment Income	-	7.16	-	0	0.19
Currency Exchange Gain (Loss)	-	-0.15	0.16	-	-
Other Non Operating Income (Expenses)	15.89	-	-	0.01	0.01
EBT Excluding Unusual Items	492.3	37.1	2.4	-5.21	-1.51
Pretax Income	492.3	37.1	2.4	-5.21	-1.51
Income Tax Expense	124.55	8.8	0.66	-	-
Net Income	367.75	28.3	1.73	-5.21	-1.51
Net Income to Common	367.75	28.3	1.73	-5.21	-1.51
Net Income Growth	1199.41%	1534.95%	-	-	-
Shares Outstanding (Basic)	21	8	1	1	1
Shares Outstanding (Diluted)	28	8	1	1	1
Shares Change (YoY)	241.47%	628.57%	-	-	-
EPS (Basic)	17.73	3.43	1.53	-4.60	-1.33
EPS (Diluted)	13.06	3.43	1.53	-4.61	-1.33
EPS Growth	280.76%	124.28%	-	-	-
Free Cash Flow	-1,666	7.68	2.54	-5.78	-1.13
Free Cash Flow Per Share	-59.15	0.93	2.24	-5.11	-1.00
Gross Margin	34.16%	20.26%	97.48%	-	-
Operating Margin	31.87%	11.53%	9.19%	-	-
Profit Margin	24.50%	10.85%	7.12%	-	-
Free Cash Flow Margin	-110.96%	2.94%	10.44%	-	-
EBITDA	492.06	30.27	2.39	-	-
EBITDA Margin	32.78%	11.60%	9.85%	-	-
D&A For EBITDA	13.64	0.18	0.16	-	-
EBIT	478.42	30.09	2.23	-5.22	-1.71
EBIT Margin	31.87%	11.53%	9.19%	-	-
Effective Tax Rate	25.30%	23.72%	27.72%	-	-
Revenue as Reported	1,517	268.23	24.46	0.01	0.2
Advertising Expenses	-	0.27	0.1	0.18	-