Artificial Electronics Intelligent Material Limited (BOM:526443)

BOM:526443 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	28.3	1.73	-5.21	-1.51	-0.74
Depreciation & Amortization	0.18	0.16	-	-	-
Asset Writedown & Restructuring Costs	-	-	-	-	0.19
Other Operating Activities	8.8	0.66	-	-0.18	-0.55
Change in Accounts Receivable	-247.33	-	0.17	-	0.48
Change in Accounts Payable	225.65	0.4	-0.02	0.02	-
Change in Other Net Operating Assets	-7.92	0.32	-0.71	0.54	0.01
Operating Cash Flow	7.68	3.27	-5.78	-1.13	-0.61
Operating Cash Flow Growth	134.85%	-	-	-	-
Capital Expenditures	-	-0.74	-	-	-
Investment in Securities	-257.16	-	-	-	-
Other Investing Activities	-	-	-	0.19	-0.03
Investing Cash Flow	-257.16	2.23	-	1.69	5.47
Short-Term Debt Issued	-	-	-	2.82	-
Long-Term Debt Issued	-	3.25	2.45	-	-
Total Debt Issued	-	3.25	2.45	2.82	-
Short-Term Debt Repaid	-	-	-3.12	-	-1.65
Long-Term Debt Repaid	-5.7	-	-	-	-
Total Debt Repaid	-5.7	-	-3.12	-	-1.65
Net Debt Issued (Repaid)	-5.7	3.25	-0.67	2.82	-1.65
Issuance of Common Stock	285.01	-	-	-	-
Other Financing Activities	-	-	-	-	-0.19
Financing Cash Flow	279.31	3.25	-0.67	2.82	-1.84
Miscellaneous Cash Flow Adjustments	-	-	0	-	-
Net Cash Flow	29.83	8.75	-6.45	3.38	3.02
Free Cash Flow	7.68	2.54	-5.78	-1.13	-0.61
Free Cash Flow Growth	202.92%	-	-	-	-
Free Cash Flow Margin	2.94%	10.44%	-	-	-101.33%
Free Cash Flow Per Share	0.93	2.24	-5.11	-1.00	-0.54
Cash Interest Paid	-	-	-	-	0.19
Levered Free Cash Flow	-1.81	-	-	-0.51	2.35
Unlevered Free Cash Flow	-1.81	-	-	-0.51	2.35
Change in Net Working Capital	20.8	-	-	-0.56	-3.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.