Euro Leder Fashion Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	246.98	184.05	332.84	407.1	362.61	381.79
Other Revenue	0.81	0.81	0.38	0.52	0.49	0.27
Revenue	247.79	184.86	333.22	407.62	363.1	382.07
Revenue Growth (YoY)	14.58%	-44.52%	-18.25%	12.26%	-4.96%	-37.78%
Cost of Revenue	133.39	89.07	195.89	258.58	231.77	260.87
Gross Profit	114.4	95.79	137.34	149.04	131.33	121.2
Selling, General & Admin	44.27	45.65	53.87	54.43	41.4	43.68
Other Operating Expenses	58.72	39.29	79.29	76.55	78.99	65.75
Operating Expenses	106.42	88.72	137.67	136.95	125.94	114.56
Operating Income	7.99	7.07	-0.34	12.09	5.39	6.64
Interest Expense	-10.63	-10.69	-12.93	-12.04	-10.76	-8.11
Interest & Investment Income	4.37	4.37	5.68	2.62	1.38	5.28
Currency Exchange Gain (Loss)	3.04	3.04	3.83	4.14	5.98	5.83
Other Non Operating Income (Expenses)	-1.84	-1.84	8.64	-2.15	1.99	-5.14
EBT Excluding Unusual Items	2.93	1.96	4.89	4.65	3.97	4.5
Gain (Loss) on Sale of Assets	0.05	0.05	-0.26	0.12	-	-0.48
Pretax Income	3.12	2.15	5.01	5.19	3.97	4.05
Income Tax Expense	0.04	0.2	1.94	1.36	0.92	1.9
Net Income	3.08	1.95	3.07	3.83	3.05	2.15
Net Income to Common	3.08	1.95	3.07	3.83	3.05	2.15
Net Income Growth	1041.85%	-36.60%	-19.92%	25.44%	42.09%	-55.21%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	9.87%	-	-	-	-	-
EPS (Basic)	0.74	0.49	0.77	0.96	0.76	0.54
EPS (Diluted)	0.74	0.49	0.77	0.96	0.76	0.54
EPS Growth	939.30%	-36.60%	-19.92%	25.44%	42.09%	-55.21%
Free Cash Flow	-	43.66	61.58	-32.68	-11.89	1.9
Free Cash Flow Per Share	-	10.92	15.40	-8.17	-2.97	0.47
Gross Margin	46.17%	51.82%	41.22%	36.56%	36.17%	31.72%
Operating Margin	3.22%	3.82%	-0.10%	2.96%	1.49%	1.74%
Profit Margin	1.24%	1.05%	0.92%	0.94%	0.84%	0.56%
Free Cash Flow Margin	-	23.62%	18.48%	-8.02%	-3.27%	0.50%
EBITDA	11.24	10.86	4.17	17.22	10.94	11.77
EBITDA Margin	4.54%	5.87%	1.25%	4.22%	3.01%	3.08%
D&A For EBITDA	3.25	3.79	4.51	5.13	5.54	5.13
EBIT	7.99	7.07	-0.34	12.09	5.39	6.64
EBIT Margin	3.22%	3.82%	-0.10%	2.96%	1.49%	1.74%
Effective Tax Rate	1.28%	9.41%	38.76%	26.19%	23.15%	46.94%
Revenue as Reported	266.88	202.47	355.23	415.11	373.9	393.21
Advertising Expenses	-	3.01	3.15	2.84	1.22	1.3

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.