Pratik Panels Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	80.73	30.56	25.94	3.12	-	-
Revenue Growth (YoY)	70.67%	17.82%	731.89%	-	-	-
Cost of Revenue	65.84	28.57	19.75	-	-	-
Gross Profit	14.89	1.99	6.19	3.12	-	-
Selling, General & Admin	0.59	0.59	0.65	0.67	0.48	0.19
Other Operating Expenses	1.34	0.84	1.43	1.7	0.79	0.52
Operating Expenses	1.93	1.43	2.08	2.37	1.27	4.54
Operating Income	12.96	0.56	4.11	0.74	-1.27	-4.54
Interest Expense	-	-0	-0.01	-0.35	-0.22	-0
Interest & Investment Income	2.82	2.81	2.42	-	-	-
Other Non Operating Income (Expenses)	4.54	0.03	-0	-0	-	-0
EBT Excluding Unusual Items	20.32	3.4	6.51	0.39	-1.49	-4.54
Other Unusual Items	-0.84	-0.84	-1.82	-	-	-
Pretax Income	19.47	2.56	4.7	0.39	-1.49	-4.54
Net Income	14.55	2.56	4.7	0.39	-1.49	-4.54
Net Income to Common	14.55	2.56	4.7	0.39	-1.49	-4.54
Net Income Growth	410.96%	-45.53%	1095.56%	-	-	-
Shares Outstanding (Basic)	67	64	64	64	4	4
Shares Outstanding (Diluted)	67	64	64	64	4	4
Shares Change (YoY)	8.19%	-	0.00%	1539.05%	-	-
EPS (Basic)	0.22	0.04	0.07	0.01	-0.38	-1.16
EPS (Diluted)	0.22	0.04	0.07	0.01	-0.38	-1.16
EPS Growth	372.30%	-45.53%	1095.67%	-	-	-
Gross Margin	18.45%	6.50%	23.85%	100.00%	-	-
Operating Margin	16.05%	1.82%	15.83%	23.85%	-	-
Profit Margin	18.02%	8.37%	18.11%	12.60%	-	-
EBIT	12.96	0.56	4.11	0.74	-1.27	-4.54
EBIT Margin	16.05%	1.82%	15.83%	23.85%	-	-
Revenue as Reported	88.08	33.41	28.35	3.12	-	-
Advertising Expenses	-	0.03	0.03	0.06	0.02	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.