Thakkers Developers Limited (BOM:526654)
India · Delayed Price · Currency is INR 136.75
-15.15 (-9.97%)
At close: Sep 10, 2026
Thakkers Developers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 440.62 | 353.88 | 315.9 | 308.08 | 577.56 | 554.81 | |
Revenue Growth | 20.77% | 12.02% | 2.54% | -46.66% | 4.10% | 101.01% |
Cost of Revenue | 203.62 | 193.67 | 149.37 | 185.41 | 258.93 | 147.06 |
Gross Profit | 237 | 160.21 | 166.53 | 122.67 | 318.63 | 407.75 |
Selling, General & Admin | 67.08 | 71.71 | 69.53 | 66.42 | 54.57 | 20.25 |
Other Operating Expenses | 49.88 | 46.25 | 36.34 | 52.6 | 60.68 | 46.47 |
Operating Expenses | 135.32 | 137.08 | 123.57 | 142.12 | 131.85 | 76.46 |
Operating Income | 101.68 | 23.13 | 42.96 | -19.45 | 186.79 | 331.29 |
Interest Expense | -6.61 | -7.28 | -17.18 | -13.72 | -3.41 | -1.45 |
Interest & Investment Income | - | 47.18 | 35.39 | 7.61 | 4.09 | 1.09 |
Earnings From Equity Investments | - | 1.51 | - | 2.43 | - | - |
Other Non Operating Income (Expenses) | 61.6 | 6.37 | 16.59 | 5.51 | 9.45 | 23.48 |
EBT Excluding Unusual Items | 156.67 | 70.92 | 77.76 | -17.61 | 196.92 | 354.41 |
Other Unusual Items | 0.31 | - | -0.31 | - | - | - |
Pretax Income | 156.98 | 70.92 | 77.45 | -17.61 | 196.92 | 354.41 |
Income Tax Expense | 19.8 | 19.79 | 12.68 | -8.13 | 35.45 | 14.93 |
Net Income | 137.18 | 51.13 | 64.77 | -9.48 | 161.47 | 339.48 |
Net Income to Common | 137.18 | 51.13 | 64.77 | -9.48 | 161.47 | 339.48 |
Net Income Growth | 66.19% | -21.07% | - | - | -52.44% | 196.96% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | 0.16% | - | - | - | - | - |
EPS (Basic) | 15.23 | 5.68 | 7.20 | -1.05 | 17.94 | 37.72 |
EPS (Diluted) | 15.23 | 5.68 | 7.20 | -1.05 | 17.94 | 37.72 |
EPS Growth | 65.93% | -21.08% | - | - | -52.44% | 196.96% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 89.44 | 15.62 | -157.75 | 134.27 | -125.77 | -63.17 |
Free Cash Flow Per Share | 9.93 | 1.74 | -17.53 | 14.92 | -13.97 | -7.02 |
Gross Margin | 53.79% | 45.27% | 52.72% | 39.82% | 55.17% | 73.49% |
Operating Margin | 23.08% | 6.54% | 13.60% | -6.31% | 32.34% | 59.71% |
Profit Margin | 31.13% | 14.45% | 20.51% | -3.08% | 27.96% | 61.19% |
Free Cash Flow Margin | 20.30% | 4.41% | -49.94% | 43.58% | -21.78% | -11.39% |
EBITDA | 120.05 | 42.24 | 60.65 | 3.63 | 203.36 | 341.02 |
EBITDA Margin | 27.25% | 11.94% | 19.20% | 1.18% | 35.21% | 61.47% |
D&A For EBITDA | 18.37 | 19.11 | 17.69 | 23.07 | 16.58 | 9.73 |
EBIT | 101.68 | 23.13 | 42.96 | -19.45 | 186.79 | 331.29 |
EBIT Margin | 23.08% | 6.54% | 13.60% | -6.31% | 32.34% | 59.71% |
Effective Tax Rate | 12.62% | 27.90% | 16.37% | - | 18.00% | 4.21% |
Revenue as Reported | 502.22 | 407.43 | 367.88 | 321.2 | 591.1 | 579.38 |
Advertising Expenses | - | 1.37 | 1.8 | 1.95 | 0.38 | 1.68 |