Valiant Communications Limited (BOM:526775)
1,545.25
-8.05 (-0.52%)
At close: Nov 9, 2026
Valiant Communications Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 960.73 | 848.73 | 508.51 | 463.31 | 315.02 | 131.99 | |
Revenue Growth | 52.59% | 66.91% | 9.75% | 47.08% | 138.66% | -39.11% |
Cost of Revenue | 333.95 | 289.35 | 199.26 | 219.98 | 153.33 | 63.46 |
Gross Profit | 626.78 | 559.38 | 309.25 | 243.33 | 161.69 | 68.53 |
Selling, General & Admin | 121.8 | 111.1 | 88.5 | 70.75 | 62.93 | 55.22 |
Other Operating Expenses | 124.69 | 145.99 | 82.96 | 69.82 | 55.94 | 44.95 |
Operating Expenses | 277.43 | 285.93 | 197.67 | 163.2 | 140.05 | 120.61 |
Operating Income | 349.36 | 273.46 | 111.58 | 80.13 | 21.64 | -52.08 |
Interest Expense | -2.2 | -1.9 | -2.08 | -1.49 | -0.49 | -0.34 |
Interest & Investment Income | 14.31 | 14.31 | 10.26 | 0.94 | 0.67 | 3.11 |
Currency Exchange Gain (Loss) | 3.18 | 3.18 | 1.61 | 1.94 | 0.43 | 2.02 |
EBT Excluding Unusual Items | 364.64 | 289.04 | 121.37 | 81.52 | 22.26 | -47.29 |
Gain (Loss) on Sale of Investments | 32.26 | 32.26 | 6.06 | 1.5 | 0.03 | 11 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.14 | - | 0.13 | 0.15 |
Pretax Income | 396.89 | 321.29 | 127.56 | 83.02 | 22.42 | -36.15 |
Income Tax Expense | 103.88 | 79.48 | 31.44 | 20.98 | 5.61 | -9.81 |
Earnings From Continuing Operations | 293.01 | 241.81 | 96.13 | 62.04 | 16.81 | -26.34 |
Minority Interest in Earnings | -0.01 | -0.01 | -0.01 | 0.01 | -0 | -0 |
Net Income | 293 | 241.8 | 96.12 | 62.05 | 16.81 | -26.34 |
Net Income to Common | 293 | 241.8 | 96.12 | 62.05 | 16.81 | -26.34 |
Net Income Growth | 114.14% | 151.56% | 54.91% | 269.13% | - | - |
Shares Outstanding (Basic) | 12 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 12 | 11 | 11 | 11 | 11 | 11 |
Shares Change | 1.72% | 0.25% | 5.26% | 0.32% | - | - |
EPS (Basic) | 25.39 | 21.13 | 8.40 | 5.71 | 1.55 | -2.43 |
EPS (Diluted) | 25.18 | 21.08 | 8.40 | 5.71 | 1.55 | -2.43 |
EPS Growth | 110.53% | 150.95% | 47.20% | 267.84% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 336.49 | 277.69 | -9.87 | 19.32 | -12.46 | -68.11 |
Free Cash Flow Per Share | 28.91 | 24.21 | -0.86 | 1.78 | -1.15 | -6.29 |
Dividend Per Share | - | 1.500 | 1.500 | - | - | - |
Dividend Growth | - | 0% | - | - | - | - |
Gross Margin | 65.24% | 65.91% | 60.81% | 52.52% | 51.33% | 51.92% |
Operating Margin | 36.36% | 32.22% | 21.94% | 17.29% | 6.87% | -39.45% |
Profit Margin | 30.50% | 28.49% | 18.90% | 13.39% | 5.34% | -19.96% |
Free Cash Flow Margin | 35.02% | 32.72% | -1.94% | 4.17% | -3.95% | -51.60% |
EBITDA | 379.17 | 301.17 | 136.78 | 102.77 | 42.1 | -33.17 |
EBITDA Margin | 39.47% | 35.48% | 26.90% | 22.18% | 13.36% | -25.13% |
D&A For EBITDA | 29.82 | 27.72 | 25.2 | 22.64 | 20.46 | 18.9 |
EBIT | 349.36 | 273.46 | 111.58 | 80.13 | 21.64 | -52.08 |
EBIT Margin | 36.36% | 32.22% | 21.94% | 17.29% | 6.87% | -39.45% |
Effective Tax Rate | 26.17% | 24.74% | 24.64% | 25.27% | 25.02% | - |
Revenue as Reported | 1,010 | 898.47 | 526.57 | 467.69 | 316.28 | 148.27 |
Advertising Expenses | - | 2.09 | 4.62 | 1.62 | 3.12 | 0.43 |