Jainco Projects (India) Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	0.07	0.07	0.01	0.07	0.11
Depreciation & Amortization	0.06	0.12	0.45	0.79	0.79
Other Operating Activities	-2.32	0.66	-1.83	-2.77	-0.75
Change in Accounts Receivable	33.95	-1.5	0.04	1.72	0.76
Change in Inventory	-	-	-5.7	-	-
Change in Accounts Payable	-0.52	-0.08	0.07	-0.44	-1.47
Change in Other Net Operating Assets	127.38	-122.7	5.42	-2.06	-0.91
Operating Cash Flow	158.63	-123.42	-1.49	-2.69	-1.48
Capital Expenditures	-	-0.07	-0.03	-	-
Sale of Property, Plant & Equipment	0.05	-	-	0.71	0.04
Investment in Securities	-	-	-	-	0.97
Other Investing Activities	7.55	4.52	1.37	2.84	0.68
Investing Cash Flow	7.59	4.45	1.34	3.56	1.69
Short-Term Debt Issued	-	125.85	-	0.1	-
Total Debt Issued	-	125.85	-	0.1	-
Short-Term Debt Repaid	-162.63	-	-	-	-0.28
Total Debt Repaid	-162.63	-	-	-	-0.28
Net Debt Issued (Repaid)	-162.63	125.85	-	0.1	-0.28
Other Financing Activities	-5.29	-5.28	-	-0.86	-0
Financing Cash Flow	-167.92	120.57	-	-0.76	-0.28
Miscellaneous Cash Flow Adjustments	-	0	0	-	-
Net Cash Flow	-1.7	1.6	-0.15	0.11	-0.07
Free Cash Flow	158.63	-123.49	-1.53	-2.69	-1.48
Free Cash Flow Margin	2101.84%	-1684.72%	-69.07%	-82.83%	-46.87%
Free Cash Flow Per Share	22.99	-12.35	-0.15	-0.27	-0.15
Cash Interest Paid	5.29	5.28	-	0.75	0
Cash Income Tax Paid	0.08	0.12	0.47	0.82	0.09
Levered Free Cash Flow	160.93	-124.16	0.28	0.15	-0.75
Unlevered Free Cash Flow	164.24	-120.86	0.28	0.62	-0.75
Change in Working Capital	160.81	-124.27	-0.13	-0.78	-1.63