Intec Capital Limited (BOM:526871)
India · Delayed Price · Currency is INR 14.85
-0.59 (-3.82%)
At close: May 29, 2026
Intec Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 0.15 | 0.13 | 0.02 | 0.18 | 0.07 |
Other Revenue | 121.01 | 35.57 | 37.35 | 68.75 | 97.19 |
| 121.16 | 35.7 | 37.36 | 68.93 | 97.25 | |
Revenue Growth (YoY) | 239.43% | -4.46% | -45.80% | -29.12% | 57.83% |
Cost of Revenue | - | -36.75 | 46.75 | 167.56 | 22.2 |
Gross Profit | 121.16 | 72.44 | -9.39 | -98.63 | 75.05 |
Selling, General & Admin | 25.9 | 28.77 | 39.56 | 57 | 54.48 |
Other Operating Expenses | -51.18 | 16.63 | 34.26 | 48.54 | 56.37 |
Operating Expenses | -21.82 | 50.2 | 78.72 | 111.12 | 116.46 |
Operating Income | 142.98 | 22.25 | -88.11 | -209.75 | -41.4 |
Interest Expense | -29.06 | -11.02 | -1.93 | -1.44 | -1.21 |
Other Non Operating Income (Expenses) | - | 0.36 | 0.83 | 0.16 | 0.54 |
EBT Excluding Unusual Items | 113.92 | 11.59 | -89.21 | -211.02 | -42.08 |
Gain (Loss) on Sale of Assets | - | - | 0.03 | 0.01 | -0.07 |
Asset Writedown | - | - | - | -0.04 | - |
Other Unusual Items | -12.44 | - | 0.39 | 15.85 | 66.35 |
Pretax Income | 101.49 | 11.59 | -88.79 | -195.2 | 24.21 |
Income Tax Expense | 32.49 | 9.4 | -32.26 | 86.35 | 1.49 |
Net Income | 68.99 | 2.19 | -56.53 | -281.55 | 22.72 |
Net Income to Common | 68.99 | 2.19 | -56.53 | -281.55 | 22.72 |
Net Income Growth | 3047.45% | - | - | - | -87.23% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -0.09% | - | - | - | - |
EPS (Basic) | 3.76 | 0.12 | -3.08 | -15.33 | 1.24 |
EPS (Diluted) | 3.76 | 0.12 | -3.08 | -15.33 | 1.24 |
EPS Growth | 3050.42% | - | - | - | -87.23% |
Free Cash Flow | 237.17 | 98.06 | 26.97 | 12.44 | 94.61 |
Free Cash Flow Per Share | 12.93 | 5.34 | 1.47 | 0.68 | 5.15 |
Gross Margin | 100.00% | 202.94% | -25.12% | -143.07% | 77.17% |
Operating Margin | 118.01% | 62.32% | -235.82% | -304.28% | -42.57% |
Profit Margin | 56.94% | 6.14% | -151.30% | -408.43% | 23.36% |
Free Cash Flow Margin | 195.75% | 274.71% | 72.19% | 18.05% | 97.29% |
EBITDA | 146.44 | 24.14 | -86.03 | -207.21 | -38.16 |
EBITDA Margin | 120.87% | 67.62% | -230.26% | - | -39.24% |
D&A For EBITDA | 3.46 | 1.89 | 2.08 | 2.54 | 3.24 |
EBIT | 142.98 | 22.25 | -88.11 | -209.75 | -41.4 |
EBIT Margin | 118.01% | 62.32% | -235.82% | - | -42.57% |
Effective Tax Rate | 32.02% | 81.08% | - | - | 6.16% |
Revenue as Reported | 121.16 | 44.56 | 38.94 | 85.04 | 97.98 |
Advertising Expenses | - | 2.47 | 1.4 | 4.79 | 3.53 |