Intec Capital Limited (BOM:526871)
India · Delayed Price · Currency is INR 14.04
-0.21 (-1.47%)
At close: Aug 21, 2026
Intec Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 0.15 | 0.15 | 0.13 | 0.02 | 0.18 | 0.07 |
Other Revenue | 60.85 | 116.89 | 35.57 | 37.35 | 68.75 | 97.19 |
| 61 | 117.04 | 35.7 | 37.36 | 68.93 | 97.25 | |
Revenue Growth | -37.66% | 227.89% | -4.46% | -45.80% | -29.12% | 57.83% |
Cost of Revenue | -78.79 | -83.21 | -36.75 | 46.75 | 167.56 | 22.2 |
Gross Profit | 139.8 | 200.25 | 72.44 | -9.39 | -98.63 | 75.05 |
Selling, General & Admin | 27.15 | 25.9 | 28.77 | 39.56 | 57 | 54.48 |
Other Operating Expenses | 30.63 | 27.91 | 15.7 | 33.1 | 48.54 | 56.37 |
Operating Expenses | 61.15 | 57.27 | 49.26 | 77.57 | 111.12 | 116.46 |
Operating Income | 78.65 | 142.98 | 23.18 | -86.96 | -209.75 | -41.4 |
Interest Expense | -21.92 | -29.06 | -11.02 | -1.93 | -1.44 | -1.21 |
Other Non Operating Income (Expenses) | - | - | -0.58 | -0.32 | 0.16 | 0.54 |
EBT Excluding Unusual Items | 56.73 | 113.92 | 11.59 | -89.21 | -211.02 | -42.08 |
Gain (Loss) on Sale of Assets | - | - | - | 0.03 | 0.01 | -0.07 |
Asset Writedown | - | - | - | - | -0.04 | - |
Other Unusual Items | - | -12.44 | - | 0.39 | 15.85 | 66.35 |
Pretax Income | 56.73 | 101.49 | 11.59 | -88.79 | -195.2 | 24.21 |
Income Tax Expense | 27 | 32.49 | 9.4 | -32.26 | 86.35 | 1.49 |
Net Income | 29.73 | 68.99 | 2.19 | -56.53 | -281.55 | 22.72 |
Net Income to Common | 29.73 | 68.99 | 2.19 | -56.53 | -281.55 | 22.72 |
Net Income Growth | -34.05% | 3047.45% | - | - | - | -87.23% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | 0.35% | -0.09% | - | - | - | - |
EPS (Basic) | 1.62 | 3.76 | 0.12 | -3.08 | -15.33 | 1.24 |
EPS (Diluted) | 1.62 | 3.76 | 0.12 | -3.08 | -15.33 | 1.24 |
EPS Growth | -34.28% | 3050.42% | - | - | - | -87.23% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 237.17 | 98.06 | 26.97 | 12.44 | 94.61 |
Free Cash Flow Per Share | - | 12.93 | 5.34 | 1.47 | 0.68 | 5.15 |
Gross Margin | 229.16% | 171.09% | 202.94% | -25.12% | -143.07% | 77.17% |
Operating Margin | 128.92% | 122.16% | 64.94% | -232.73% | -304.28% | -42.57% |
Profit Margin | 48.73% | 58.95% | 6.14% | -151.30% | -408.43% | 23.36% |
Free Cash Flow Margin | - | 202.63% | 274.71% | 72.19% | 18.05% | 97.29% |
EBITDA | 82.5 | 146.44 | 25.07 | -84.88 | -207.21 | -38.16 |
EBITDA Margin | 135.24% | 125.12% | 70.23% | -227.17% | - | -39.24% |
D&A For EBITDA | 3.86 | 3.46 | 1.89 | 2.08 | 2.54 | 3.24 |
EBIT | 78.65 | 142.98 | 23.18 | -86.96 | -209.75 | -41.4 |
EBIT Margin | 128.92% | 122.16% | 64.94% | -232.73% | - | -42.57% |
Effective Tax Rate | 47.60% | 32.02% | 81.08% | - | - | 6.16% |
Revenue as Reported | 65.01 | 121.16 | 44.56 | 38.94 | 85.04 | 97.98 |
Advertising Expenses | - | - | 2.47 | 1.4 | 4.79 | 3.53 |